| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 197.79M | 167.76M | 172.80M | 138.63M | 198.72M |
| Gross Profit | 140.23M | 99.28M | 101.09M | 94.67M | 167.96M |
| EBITDA | 165.27M | 91.72M | 94.72M | 87.47M | 161.13M |
| Net Income | 69.97M | 88.98M | 92.28M | 85.64M | 160.35M |
Balance Sheet | |||||
| Total Assets | 2.79B | 1.93B | 1.94B | 2.04B | 2.03B |
| Cash, Cash Equivalents and Short-Term Investments | 76.49M | 29.67M | 60.45M | 16.09M | 22.99M |
| Total Debt | 1.53B | 967.65M | 980.18M | 1.08B | 1.04B |
| Total Liabilities | 1.62B | 1.02B | 1.03B | 1.12B | 1.08B |
| Stockholders Equity | 1.17B | 905.20M | 912.81M | 917.42M | 948.80M |
Cash Flow | |||||
| Free Cash Flow | -204.56M | 104.27M | 230.61M | 71.47M | 69.37M |
| Operating Cash Flow | -204.56M | 104.27M | 230.61M | 71.47M | 69.37M |
| Investing Cash Flow | -334.56M | 0.00 | 0.00 | -56.96M | 6.06M |
| Financing Cash Flow | 224.48M | -108.14M | -200.67M | -77.08M | -50.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $823.83M | 9.13 | 8.72% | 13.18% | -26.08% | -27.65% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $1.27B | 7.49 | 14.09% | 13.53% | 33.44% | 25.22% | |
61 Neutral | $800.88M | 59.29 | 1.29% | 14.17% | 36.15% | -38.59% | |
60 Neutral | $781.69M | 12.09 | 5.87% | 13.63% | -8.23% | -35.72% | |
58 Neutral | $840.14M | 9.11 | 9.32% | 10.80% | -6.30% | -6.92% | |
54 Neutral | $839.38M | -64.26 | 3.23% | 13.64% | 36.91% | -48.79% |