| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 217.11M | 197.79M | 167.76M | 172.80M | 138.63M | 198.72M |
| Gross Profit | 163.53M | 140.23M | 99.28M | 101.09M | 94.67M | 167.96M |
| EBITDA | 103.61M | 165.27M | 91.72M | 94.72M | 87.47M | 161.13M |
| Net Income | 51.70M | 69.97M | 88.98M | 92.28M | 85.64M | 160.35M |
Balance Sheet | ||||||
| Total Assets | 2.56B | 2.79B | 1.93B | 1.94B | 2.04B | 2.03B |
| Cash, Cash Equivalents and Short-Term Investments | 68.46M | 45.02M | 29.67M | 60.45M | 16.09M | 22.99M |
| Total Debt | 1.38B | 1.53B | 967.65M | 980.18M | 1.08B | 1.04B |
| Total Liabilities | 1.44B | 1.62B | 1.02B | 1.03B | 1.12B | 1.08B |
| Stockholders Equity | 1.12B | 1.17B | 905.20M | 912.81M | 917.42M | 948.80M |
Cash Flow | ||||||
| Free Cash Flow | 46.25M | -204.56M | 104.27M | 230.61M | 71.47M | 69.37M |
| Operating Cash Flow | 46.25M | -204.56M | 104.27M | 230.61M | 71.47M | 69.37M |
| Investing Cash Flow | -184.22M | 0.00 | 0.00 | 0.00 | -56.96M | 6.06M |
| Financing Cash Flow | -15.67M | 224.48M | -108.14M | -200.67M | -77.08M | -50.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.48B | 6.76 | 14.73% | 13.53% | 4.03% | -16.92% | |
69 Neutral | $804.66M | 6.94 | 5.84% | 13.64% | -8.63% | -30.41% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $856.91M | 59.32 | 6.57% | 13.18% | 2.31% | -35.07% | |
59 Neutral | $749.95M | -3.83 | -4.83% | 14.17% | -24.31% | -157.16% | |
56 Neutral | $742.23M | -45.98 | 4.42% | 13.63% | 15.30% | -48.57% | |
56 Neutral | $707.57M | 11.40 | 9.04% | 10.80% | -3.59% | 2.19% |