Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 297.79M | $ 116.51M | $ 124.06M | $ 13.91M | $ 94.71M |
Gross Profit | $ 236.24M | $ 62.27M | $ 74.50M | $ -22.43M | $ 55.58M |
Operating Income | $ 224.98M | $ 158.63M | $ 119.94M | $ 8.51M | $ 98.08M |
EBITDA | $ 0.00 | $ 157.73M | $ 0.00 | $ 0.00 | $ 0.00 |
Net Income | $ 123.38M | $ 105.48M | $ 119.81M | $ 8.28M | $ 98.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 49.40M | $ 59.78M | $ 117.42M | $ 54.68M | $ 37.34M |
Total Assets | $ 2.47B | $ 2.59B | $ 2.57B | $ 2.60B | $ 2.65B |
Total Debt | $ 1.26B | $ 1.39B | $ 1.41B | $ 1.46B | $ 1.57B |
Net Debt | $ 1.21B | $ 1.33B | $ 1.30B | $ 1.40B | $ 1.54B |
Total Liabilities | $ 1.34B | $ 1.48B | $ 1.47B | $ 1.54B | $ 1.63B |
Stockholders' Equity | $ 1.14B | $ 1.12B | $ 1.10B | $ 1.07B | $ 1.02B |
Cash Flow | |||||
Free Cash Flow | $ 219.26M | $ -316.83M | $ 265.55M | $ 89.42M | $ -242.77M |
Operating Cash Flow | $ 219.26M | $ -316.83M | $ 265.55M | $ 89.42M | $ -242.77M |
Investing Cash Flow | $ 0.00 | $ -431.04M | $ 221.82M | $ 22.26M | $ -344.65M |
Financing Cash Flow | $ -231.43M | $ 238.33M | $ -138.63M | $ -76.52M | $ 278.25M |