Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 454.91M | $ 56.64M | $ 170.09M | $ 146.59M | $ 43.29M |
Gross Profit | $ 454.91M | $ 20.34M | $ 128.36M | $ 130.88M | $ 18.80M |
Operating Income | $ 363.38M | $ 139.16M | $ 194.07M | $ 177.55M | $ 37.79M |
EBITDA | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Income | $ 195.87M | $ 55.00M | $ 192.43M | $ 176.11M | $ 36.15M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 52.36M | $ 39.60M | $ 33.76M | $ 32.14M | $ 9.41M |
Total Assets | $ 3.52B | $ 3.59B | $ 3.55B | $ 3.31B | $ 1.48B |
Total Debt | $ 1.83B | $ 2.01B | $ 1.86B | $ 1.63B | $ 769.73M |
Net Debt | $ 1.77B | $ 1.97B | $ 1.83B | $ 1.59B | $ 760.32M |
Total Liabilities | $ 1.92B | $ 2.09B | $ 1.94B | $ 1.70B | $ 799.15M |
Stockholders' Equity | $ 1.60B | $ 1.50B | $ 1.61B | $ 1.62B | $ 676.13M |
Cash Flow | |||||
Free Cash Flow | $ 300.69M | $ 27.44M | $ -29.86M | $ 165.78M | $ -35.27M |
Operating Cash Flow | $ 300.69M | $ 27.44M | $ -29.86M | $ 165.78M | $ -35.27M |
Investing Cash Flow | $ 0.00 | $ -179.42M | $ -179.42M | $ -1.69B | $ -111.59M |
Financing Cash Flow | $ -287.99M | $ -21.75M | $ 31.69M | $ -143.11M | $ 38.56M |