| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 493.75M | 427.74M | 349.04M | 301.35M | 304.32M |
| Gross Profit | 356.07M | 306.46M | 168.16M | 138.69M | 157.24M |
| EBITDA | 177.97M | 117.37M | 136.41M | 56.11M | 71.69M |
| Net Income | 109.13M | 66.69M | 102.55M | 50.68M | 49.80M |
Balance Sheet | |||||
| Total Assets | 1.51B | 1.03B | 944.14M | 1.03B | 1.04B |
| Cash, Cash Equivalents and Short-Term Investments | 418.85M | 266.63M | 188.03M | 258.34M | 267.88M |
| Total Debt | 956.59M | 512.91M | 275.47M | 322.68M | 319.16M |
| Total Liabilities | 1.10B | 633.56M | 402.43M | 728.21M | 768.44M |
| Stockholders Equity | 413.67M | 399.98M | 541.71M | 305.61M | 269.42M |
Cash Flow | |||||
| Free Cash Flow | 149.24M | 113.32M | 83.34M | 54.87M | 75.03M |
| Operating Cash Flow | 149.46M | 113.46M | 85.60M | 55.09M | 75.32M |
| Investing Cash Flow | -313.03M | -23.88M | 82.05M | -37.66M | -99.63M |
| Financing Cash Flow | 288.28M | -36.00M | -171.64M | -22.78M | 92.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $2.12B | 12.09 | 7024.00% | 0.08% | 21.53% | 42.18% | |
69 Neutral | $1.98B | 29.32 | 14.71% | 3.78% | 22.09% | 58.98% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $2.20B | 15.68 | 26.49% | 0.95% | 12.05% | 120.13% | |
65 Neutral | $2.65B | 25.54 | 3.20% | 3.21% | 21.37% | 17.19% | |
62 Neutral | $2.02B | 12.97 | -863.72% | 3.91% | 18.33% | 109.57% | |
55 Neutral | $908.05M | 8.05 | 15.20% | 5.41% | -3.07% | 18.00% |