| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 653.22M | 493.75M | 427.74M | 349.04M | 301.35M | 304.32M |
| Gross Profit | 457.41M | 356.07M | 306.46M | 168.16M | 138.69M | 157.24M |
| EBITDA | 171.93M | 177.97M | 117.37M | 136.41M | 56.11M | 71.69M |
| Net Income | 86.00M | 109.13M | 66.69M | 102.55M | 50.68M | 49.80M |
Balance Sheet | ||||||
| Total Assets | 1.78B | 1.51B | 1.03B | 944.14M | 1.03B | 1.04B |
| Cash, Cash Equivalents and Short-Term Investments | 625.50M | 418.85M | 266.63M | 188.03M | 258.34M | 267.88M |
| Total Debt | 1.20B | 956.59M | 512.91M | 275.47M | 322.68M | 319.16M |
| Total Liabilities | 1.31B | 1.10B | 633.56M | 402.43M | 728.21M | 768.44M |
| Stockholders Equity | 475.02M | 413.67M | 399.98M | 541.71M | 305.61M | 269.42M |
Cash Flow | ||||||
| Free Cash Flow | 167.63M | 149.24M | 113.32M | 83.34M | 54.87M | 75.03M |
| Operating Cash Flow | 167.87M | 149.46M | 113.46M | 85.60M | 55.09M | 75.32M |
| Investing Cash Flow | -274.39M | -313.03M | -23.88M | 82.05M | -37.66M | -99.63M |
| Financing Cash Flow | 546.59M | 288.28M | -36.00M | -171.64M | -22.78M | 92.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $2.96B | ― | 14.38% | 0.95% | 24.18% | 18.98% | |
70 Outperform | $2.53B | 19.99 | 200.83% | 0.08% | 20.72% | -2.79% | |
70 Outperform | $1.80B | 217.90 | 12.14% | 3.78% | 3.28% | -3.07% | |
69 Neutral | $2.18B | 27.35 | 614.24% | 3.91% | 5.42% | 143.26% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $2.42B | 13.60 | 3.68% | 3.21% | 51.60% | -48.48% | |
54 Neutral | $921.67M | 31.54 | 12.75% | 5.41% | -6.49% | 0.51% |