| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 722.53M | 692.85M | 600.48M | 549.30M | 603.49M | 467.69M |
| Gross Profit | 521.88M | 483.82M | 447.52M | 376.28M | 348.69M | 273.48M |
| EBITDA | -47.87M | 19.27M | -79.44M | -125.79M | -158.13M | -171.55M |
| Net Income | -65.26M | -41.80M | -134.20M | -168.47M | -196.44M | -236.11M |
Balance Sheet | ||||||
| Total Assets | 385.91M | 409.03M | 423.10M | 446.92M | 615.64M | 754.94M |
| Cash, Cash Equivalents and Short-Term Investments | 123.95M | 151.23M | 172.21M | 175.71M | 293.79M | 418.17M |
| Total Debt | 464.53M | 463.25M | 546.55M | 577.37M | 595.74M | 509.79M |
| Total Liabilities | 745.28M | 824.55M | 830.47M | 750.22M | 785.73M | 681.82M |
| Stockholders Equity | -359.37M | -415.52M | -407.38M | -303.30M | -170.09M | 73.13M |
Cash Flow | ||||||
| Free Cash Flow | 12.59M | 18.37M | -4.50M | -90.44M | -114.42M | -189.59M |
| Operating Cash Flow | 43.65M | 37.01M | 21.55M | -61.27M | -91.56M | -142.15M |
| Investing Cash Flow | -34.01M | -29.22M | -25.59M | -42.13M | -36.92M | -43.44M |
| Financing Cash Flow | -25.35M | -28.87M | 539.00K | 226.00K | 4.10M | 252.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $622.34M | 12.23 | 32.00% | ― | 54.23% | 186.30% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $989.66M | -6.74 | 34.58% | ― | 194.57% | ― | |
54 Neutral | $1.12B | 17.42 | 17.42% | ― | 17.16% | -48.49% | |
51 Neutral | $2.19B | 6.45 | -244.66% | ― | -19.81% | 45.85% | |
48 Neutral | $121.44M | -3.48 | -36.73% | 14.29% | 5.83% | -8491.43% | |
46 Neutral | $226.07M | ― | 120.31% | ― | -23.87% | -27.19% |