| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 692.85M | 600.48M | 549.30M | 603.49M | 467.69M |
| Gross Profit | 516.82M | 447.52M | 376.28M | 348.69M | 273.48M |
| EBITDA | 19.27M | -79.44M | -125.79M | -158.13M | -171.55M |
| Net Income | -41.80M | -134.20M | -168.47M | -196.44M | -236.11M |
Balance Sheet | |||||
| Total Assets | 409.03M | 423.10M | 446.92M | 615.64M | 754.94M |
| Cash, Cash Equivalents and Short-Term Investments | 151.23M | 172.21M | 175.71M | 293.79M | 418.17M |
| Total Debt | 463.25M | 546.55M | 577.37M | 595.74M | 509.79M |
| Total Liabilities | 824.55M | 830.47M | 750.22M | 785.73M | 681.82M |
| Stockholders Equity | -415.52M | -407.38M | -303.30M | -170.09M | 73.13M |
Cash Flow | |||||
| Free Cash Flow | 18.37M | -4.50M | -90.44M | -114.42M | -189.59M |
| Operating Cash Flow | 37.01M | 21.55M | -61.27M | -91.56M | -142.15M |
| Investing Cash Flow | -29.22M | -25.59M | -42.13M | -36.92M | -43.44M |
| Financing Cash Flow | -28.87M | 539.00K | 226.00K | 4.10M | 252.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $349.47M | 34.28 | 18.19% | ― | 23.75% | 59.66% | |
65 Neutral | $1.33B | 2.16 | 56.42% | ― | 97.28% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | $2.44B | -4.42 | -96.50% | ― | -17.66% | -223.06% | |
51 Neutral | $155.17M | -6.82 | -2.88% | 14.29% | 1.32% | -175.81% | |
50 Neutral | $1.46B | -8.84 | ― | ― | 14.30% | 23.73% | |
42 Neutral | $202.31M | -0.87 | -2353.49% | ― | -23.54% | -49.41% |