| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 636.97M | 600.48M | 549.30M | 603.49M | 467.69M | 298.27M |
| Gross Profit | 475.48M | 447.52M | 376.28M | 348.69M | 273.48M | 185.88M |
| EBITDA | 17.79M | -79.44M | -125.79M | -138.53M | -171.55M | -135.56M |
| Net Income | -35.36M | -134.20M | -168.47M | -196.44M | -236.11M | -175.83M |
Balance Sheet | ||||||
| Total Assets | 349.38M | 423.10M | 446.92M | 615.64M | 754.94M | 605.11M |
| Cash, Cash Equivalents and Short-Term Investments | 94.34M | 172.21M | 175.71M | 293.79M | 418.17M | 354.86M |
| Total Debt | 473.09M | 546.55M | 577.37M | 595.74M | 509.79M | 279.27M |
| Total Liabilities | 687.63M | 830.47M | 750.22M | 785.73M | 681.82M | 413.82M |
| Stockholders Equity | -338.24M | -407.38M | -303.30M | -170.09M | 73.13M | 191.29M |
Cash Flow | ||||||
| Free Cash Flow | -23.06M | 798.00K | -103.40M | -128.48M | -189.59M | -161.35M |
| Operating Cash Flow | 5.23M | 26.85M | -61.27M | -91.56M | -142.15M | -132.76M |
| Investing Cash Flow | -32.00M | -25.59M | -42.13M | -36.92M | -43.44M | 176.35M |
| Financing Cash Flow | -29.68M | -4.76M | 226.00K | 4.10M | 252.91M | 152.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $228.23M | 26.13 | 15.81% | ― | 25.43% | 33.93% | |
| ― | $262.35M | ― | -2.83% | 10.00% | -4.32% | -144.96% | |
| ― | $783.59M | 1.87 | 61.33% | ― | 51.76% | ― | |
| ― | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
| ― | $1.45B | ― | ― | ― | 12.68% | 62.96% | |
| ― | $2.64B | ― | -142.38% | ― | -16.69% | -279.61% | |
| ― | $260.79M | ― | -2353.49% | ― | -23.54% | -49.41% |
On August 20, 2025, The RealReal announced strategic debt exchange transactions, exchanging $49.5 million of its 1.00% Convertible Senior Notes due 2028 for 4.00% Convertible Senior Notes due 2031, reducing its total debt by over $6 million. This move is part of the company’s efforts to strengthen its capital structure and extend its debt maturity profile, enhancing its operational flexibility and positioning it for continued growth.
The most recent analyst rating on (REAL) stock is a Hold with a $8.50 price target. To see the full list of analyst forecasts on RealReal stock, see the REAL Stock Forecast page.
The RealReal’s latest earnings call exuded a strong positive sentiment, driven by record-setting GMV and revenue figures, significant improvements in adjusted EBITDA, and robust growth in new consignors. The integration of AI and operational efficiencies further bolstered the positive outlook, despite some concerns about operating cash flow and direct revenue gross margin fluctuations.
The RealReal, Inc. is the world’s largest online marketplace for authenticated, resale luxury goods, offering a platform for buying and selling high-end items with a focus on sustainability and the circular economy.