| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 291.03M | 240.50M | 328.61M | 426.18M | 422.31M | 308.82M |
| Gross Profit | 156.29M | 139.88M | 182.76M | 250.94M | 237.94M | 169.90M |
| EBITDA | -124.90M | -182.13M | -117.51M | -94.36M | -93.44M | -109.31M |
| Net Income | -181.09M | -238.49M | -165.25M | -129.31M | -218.29M | -65.35M |
Balance Sheet | ||||||
| Total Assets | 585.28M | 470.26M | 614.09M | 687.93M | 732.23M | 705.51M |
| Cash, Cash Equivalents and Short-Term Investments | 29.72M | 28.28M | 18.04M | 28.13M | 91.90M | 88.67M |
| Total Debt | 441.38M | 497.71M | 337.83M | 214.15M | 174.22M | 206.84M |
| Total Liabilities | 693.10M | 751.93M | 647.00M | 522.31M | 431.42M | 414.69M |
| Stockholders Equity | -85.05M | -248.13M | -4.41M | 169.34M | 295.32M | 264.39M |
Cash Flow | ||||||
| Free Cash Flow | -105.75M | -110.13M | -72.41M | -100.60M | -105.55M | -82.96M |
| Operating Cash Flow | -95.40M | -107.31M | -59.38M | -57.89M | -80.85M | -73.09M |
| Investing Cash Flow | 5.54M | 1.66M | -125.00K | -38.62M | -21.80M | 6.35M |
| Financing Cash Flow | 102.75M | 119.36M | 49.07M | 34.13M | 104.94M | 110.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $429.62M | 10.40 | 5.33% | 6.79% | 1.95% | 35.06% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $989.66M | -6.74 | 34.58% | ― | 194.57% | ― | |
51 Neutral | $2.19B | 6.45 | -244.66% | ― | -19.81% | 45.85% | |
48 Neutral | $121.44M | -3.48 | -36.73% | 14.29% | 5.83% | -8491.43% | |
46 Neutral | $226.07M | ― | 120.31% | ― | -23.87% | -27.19% | |
45 Neutral | $241.13M | -83.81 | -52.99% | ― | -11.35% | 36.29% |