Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.12B | 1.14B | 1.41B | 1.68B | 1.87B | 1.61B |
Gross Profit | 606.65M | 597.15M | 679.58M | 830.68M | 966.37M | 770.36M |
EBITDA | -68.80M | -83.07M | -115.26M | 20.44M | 107.74M | -97.01M |
Net Income | -95.95M | -102.67M | -157.09M | -44.16M | 25.43M | -96.09M |
Balance Sheet | ||||||
Total Assets | 686.02M | 763.57M | 978.03M | 1.24B | 1.37B | 1.48B |
Cash, Cash Equivalents and Short-Term Investments | 78.29M | 123.60M | 117.77M | 198.70M | 250.80M | 316.00M |
Total Debt | 322.21M | 315.83M | 388.67M | 416.36M | 375.15M | 522.90M |
Total Liabilities | 561.61M | 626.84M | 726.29M | 835.10M | 903.30M | 1.04B |
Stockholders Equity | 140.58M | 148.70M | 254.23M | 405.93M | 465.40M | 440.00M |
Cash Flow | ||||||
Free Cash Flow | -19.66M | 39.93M | -69.35M | -124.12M | 39.74M | 90.54M |
Operating Cash Flow | -14.30M | 46.68M | -59.46M | -110.86M | 50.03M | 101.24M |
Investing Cash Flow | 6.08M | 4.04M | -9.87M | -8.55M | 7.11M | -10.62M |
Financing Cash Flow | -35.27M | -50.21M | -13.63M | 52.99M | -112.57M | 10.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $193.96M | 22.96 | 15.81% | ― | 25.43% | 33.93% | |
71 Outperform | $286.51M | 24.27 | 3.52% | 7.51% | -0.65% | -51.59% | |
66 Neutral | $178.37M | ― | -2.83% | 17.15% | -4.32% | -144.96% | |
61 Neutral | $17.59B | 13.29 | -5.28% | 3.05% | 1.25% | -14.67% | |
55 Neutral | $175.34M | ― | -35.01% | ― | -15.35% | 61.40% | |
45 Neutral | $2.40M | ― | -47.86% | ― | -33.51% | 36.29% | |
40 Underperform | $15.90M | ― | 89.94% | ― | -7.08% | -162.35% |
On August 13, 2025, Fossil Group, Inc. announced a Transaction Support Agreement with holders of 59% of its 7.00% Senior Notes due 2026, facilitating a debt exchange and new financing. This agreement includes a $32.5 million investment in new 9.5% First-Out Senior Secured Notes due 2029 and a $150 million asset-based revolving credit facility, enhancing Fossil’s financial stability and supporting its growth strategy. The restructuring may proceed through the Companies Act 2006 if less than 90% of noteholders participate, impacting the company’s debt structure and market positioning.
Fossil Group has filed a Current Report on Form 8-K, which includes information incorporated by reference under Item 3.02. The report clarifies that it is not an offer to sell or solicit the purchase of securities described within.