| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.00B | 1.14B | 1.41B | 1.68B | 1.87B |
| Gross Profit | 563.10M | 597.15M | 685.12M | 830.68M | 966.37M |
| EBITDA | 36.00M | -83.07M | -72.95M | 20.44M | 107.74M |
| Net Income | -78.30M | -102.67M | -157.09M | -44.16M | 25.43M |
Balance Sheet | |||||
| Total Assets | 689.30M | 763.57M | 978.03M | 1.24B | 1.37B |
| Cash, Cash Equivalents and Short-Term Investments | 95.80M | 123.60M | 117.77M | 198.73M | 250.84M |
| Total Debt | 282.20M | 315.83M | 388.67M | 416.36M | 375.15M |
| Total Liabilities | 602.50M | 626.84M | 726.29M | 835.12M | 903.36M |
| Stockholders Equity | 102.83M | 148.70M | 254.23M | 405.93M | 463.23M |
Cash Flow | |||||
| Free Cash Flow | -60.46M | 39.93M | -69.35M | -124.12M | 39.74M |
| Operating Cash Flow | -57.90M | 46.68M | -59.46M | -110.86M | 50.03M |
| Investing Cash Flow | 22.08M | 4.04M | -9.87M | -8.55M | 7.11M |
| Financing Cash Flow | -5.01M | -50.21M | -13.63M | 52.99M | -112.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $452.02M | 23.81 | 24.22% | ― | 23.75% | 59.66% | |
70 Outperform | $418.37M | 19.42 | 5.33% | 6.79% | 0.63% | -7.37% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $301.70M | -2.64 | -61.86% | ― | -12.89% | 45.32% | |
44 Neutral | $14.63M | -2.90 | 63.94% | ― | 4.49% | -87.94% | |
44 Neutral | $128.40M | -7.10 | -15.32% | 14.29% | 1.32% | -175.81% | |
42 Neutral | $175.42M | -1.49 | 404.88% | ― | -23.54% | -49.41% |