| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 443.10M | 437.48M | 422.16M | 446.38M | 439.88M | 380.19M |
| Gross Profit | 250.53M | 251.50M | 254.40M | 257.00M | 234.29M | 187.42M |
| EBITDA | 5.79M | 11.63M | 14.50M | 13.63M | 28.67M | 34.39M |
| Net Income | -4.68M | -3.63M | 541.00K | 584.00K | 2.13M | 1.53M |
Balance Sheet | ||||||
| Total Assets | 183.43M | 200.90M | 281.25M | 273.58M | 262.57M | 217.73M |
| Cash, Cash Equivalents and Short-Term Investments | 58.56M | 79.44M | 161.93M | 155.81M | 154.65M | 172.87M |
| Total Debt | 38.51M | 38.06M | 97.66M | 100.20M | 95.12M | 63.58M |
| Total Liabilities | 112.08M | 121.27M | 171.86M | 176.13M | 169.43M | 134.89M |
| Stockholders Equity | 11.40M | 12.30M | 15.33M | 12.53M | 10.93M | 8.40M |
Cash Flow | ||||||
| Free Cash Flow | -5.74M | 5.75M | 12.69M | 14.27M | 5.38M | 40.47M |
| Operating Cash Flow | -1.95M | 9.72M | 17.59M | 26.21M | 14.51M | 46.08M |
| Investing Cash Flow | -3.79M | -3.97M | -4.91M | -11.94M | -9.12M | -5.61M |
| Financing Cash Flow | -83.12M | -88.45M | -6.57M | -13.10M | -23.60M | 66.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $622.34M | 12.23 | 32.00% | ― | 54.23% | 186.30% | |
70 Outperform | $429.62M | 10.40 | 5.33% | 6.79% | 1.95% | 35.06% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
48 Neutral | $121.44M | -3.48 | -36.73% | 14.29% | 5.83% | -8491.43% | |
46 Neutral | $226.07M | ― | 120.31% | ― | -23.87% | -27.19% | |
45 Neutral | $241.13M | -83.81 | -52.99% | ― | -11.35% | 36.29% | |
44 Neutral | $13.30M | -2.90 | 63.94% | ― | 4.48% | -87.90% |