| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 432.60M | 422.16M | 446.38M | 439.88M | 380.19M | 251.82M |
| Gross Profit | 253.25M | 254.40M | 257.00M | 234.29M | 187.42M | 112.30M |
| EBITDA | 7.67M | 14.50M | 13.63M | 28.67M | 34.39M | 27.16M |
| Net Income | -381.00K | 541.00K | 584.00K | 2.13M | 1.53M | 21.58M |
Balance Sheet | ||||||
| Total Assets | 202.97M | 281.25M | 273.58M | 262.57M | 217.73M | 85.22M |
| Cash, Cash Equivalents and Short-Term Investments | 73.43M | 161.93M | 155.81M | 154.65M | 172.87M | 66.27M |
| Total Debt | 40.35M | 97.66M | 100.20M | 95.12M | 63.58M | 62.21M |
| Total Liabilities | 123.91M | 171.86M | 176.13M | 169.43M | 134.89M | 170.61M |
| Stockholders Equity | 11.98M | 15.33M | 12.53M | 10.93M | 8.40M | -85.39M |
Cash Flow | ||||||
| Free Cash Flow | 11.97M | 12.69M | 14.27M | 5.38M | 40.47M | 26.14M |
| Operating Cash Flow | 16.64M | 17.59M | 26.21M | 14.51M | 46.08M | 26.72M |
| Investing Cash Flow | -4.67M | -4.91M | -11.94M | -9.12M | -5.61M | -584.00K |
| Financing Cash Flow | -91.06M | -6.57M | -13.10M | -23.60M | 66.12M | -263.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $355.36M | 23.26 | 4.40% | 6.79% | 0.63% | -7.37% | |
70 Outperform | $345.31M | 33.88 | 18.19% | ― | 23.75% | 59.66% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $209.27M | -3.00 | -48.62% | ― | -12.89% | 45.32% | |
51 Neutral | $173.19M | -7.61 | -2.88% | 14.29% | 1.32% | -175.81% | |
42 Neutral | $233.89M | -1.01 | -2353.49% | ― | -23.54% | -49.41% | |
40 Underperform | $17.72M | -2.01 | ― | ― | 4.49% | -87.94% |
On December 22, 2025, Brilliant Earth Group, Inc. completed a legal reincorporation from Delaware to Nevada, with the change becoming effective that day at 4:01 p.m. Eastern Time, shifting the company’s governing law and corporate charter and bylaws to Nevada while keeping its Nasdaq listing under the ticker “BRLT.” The move left the company’s business operations, management, workforce, contracts, capital structure, and incentive plans essentially unchanged—each class of common stock and all outstanding equity awards converted on a one-for-one basis—though it altered certain shareholder rights under Nevada corporate law, signaling a governance realignment without immediate operational or financial disruption for stakeholders.
The most recent analyst rating on (BRLT) stock is a Hold with a $2.00 price target. To see the full list of analyst forecasts on Brilliant Earth Group stock, see the BRLT Stock Forecast page.