| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 653.38M | 672.60M | 751.90M | 732.39M | 506.40M |
| Gross Profit | 353.14M | 370.39M | 433.89M | 419.06M | 270.50M |
| EBITDA | 36.45M | 70.34M | 133.23M | 130.48M | -126.31M |
| Net Income | 18.36M | 46.71M | 94.53M | 91.60M | -111.19M |
Balance Sheet | |||||
| Total Assets | 729.23M | 769.08M | 787.71M | 761.16M | 719.26M |
| Cash, Cash Equivalents and Short-Term Investments | 208.50M | 262.46M | 251.58M | 277.13M | 223.81M |
| Total Debt | 94.77M | 92.09M | 88.59M | 76.42M | 105.50M |
| Total Liabilities | 245.65M | 250.13M | 277.16M | 284.07M | 289.32M |
| Stockholders Equity | 481.33M | 516.80M | 507.61M | 472.81M | 425.26M |
Cash Flow | |||||
| Free Cash Flow | -9.47M | 68.41M | 47.05M | 124.87M | 65.23M |
| Operating Cash Flow | -1.50M | 76.78M | 54.34M | 130.81M | 68.41M |
| Investing Cash Flow | -13.74M | -11.47M | -10.55M | -7.91M | -1.86M |
| Financing Cash Flow | -35.40M | -57.60M | -65.31M | -66.61M | -34.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $347.52M | 22.74 | 4.40% | 6.79% | 0.63% | -7.37% | |
70 Outperform | $356.74M | 35.00 | 18.19% | ― | 23.75% | 59.66% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $202.72M | -2.91 | -48.62% | ― | -12.89% | 45.32% | |
51 Neutral | $176.20M | -7.74 | -2.88% | 14.29% | 1.32% | -175.81% | |
42 Neutral | $198.81M | -0.86 | -2353.49% | ― | -23.54% | -49.41% | |
40 Underperform | $17.91M | -2.04 | ― | ― | 4.49% | -87.94% |