Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 177.58M | 177.81M | 185.28M | 162.95M | 181.34M | 143.07M |
Gross Profit | 68.75M | 66.31M | 73.56M | 67.96M | 76.22M | 56.35M |
EBITDA | 7.67M | 2.20M | 7.85M | 1.86M | 10.28M | 2.64M |
Net Income | -6.23M | -12.82M | -4.63M | -7.43M | -1.90M | -8.86M |
Balance Sheet | ||||||
Total Assets | 193.05M | 196.08M | 203.27M | 196.98M | 183.26M | 201.68M |
Cash, Cash Equivalents and Short-Term Investments | 1.79M | 1.51M | 1.78M | 1.26M | 2.01M | 1.81M |
Total Debt | 145.79M | 145.42M | 156.62M | 151.95M | 140.38M | 152.42M |
Total Liabilities | 201.27M | 214.09M | 208.42M | 197.58M | 177.40M | 203.10M |
Stockholders Equity | -8.23M | -18.01M | -5.15M | -603.00K | 5.86M | -1.42M |
Cash Flow | ||||||
Free Cash Flow | -11.42M | -9.46M | -7.41M | -16.34M | 12.84M | -4.71M |
Operating Cash Flow | -4.10M | -1.91M | -170.00K | -6.92M | 18.65M | -1.72M |
Investing Cash Flow | -7.90M | -7.55M | -7.24M | -9.41M | -5.81M | -2.99M |
Financing Cash Flow | 11.80M | 9.19M | 7.93M | 15.59M | -12.63M | 5.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $170.07M | 21.04 | 15.81% | ― | 25.43% | 33.93% | |
67 Neutral | $3.41B | 89.87 | 2.04% | 1.47% | -3.98% | -93.50% | |
62 Neutral | $254.35M | 19.94 | 3.67% | 8.68% | -1.36% | -54.97% | |
57 Neutral | $136.81M | ― | -2.83% | ― | -4.32% | -144.96% | |
56 Neutral | HK$25.46B | 5.05 | -2.69% | 5.69% | -0.43% | -53.15% | |
51 Neutral | $126.04M | ― | -36.78% | ― | -15.35% | 61.40% | |
38 Underperform | $13.70M | ― | 89.94% | ― | -7.08% | -162.35% |