Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 177.58M | 177.81M | 185.28M | 162.95M | 181.34M | 143.07M |
Gross Profit | 68.75M | 66.31M | 73.56M | 67.96M | 76.22M | 56.35M |
EBITDA | 7.67M | 2.20M | 7.85M | 1.86M | 10.28M | 2.64M |
Net Income | -6.23M | -12.82M | -4.63M | -7.43M | -1.90M | -8.86M |
Balance Sheet | ||||||
Total Assets | 193.05M | 196.08M | 203.27M | 196.98M | 183.26M | 201.68M |
Cash, Cash Equivalents and Short-Term Investments | 1.79M | 1.51M | 1.78M | 1.26M | 2.01M | 1.81M |
Total Debt | 145.79M | 145.42M | 156.62M | 151.95M | 140.38M | 152.42M |
Total Liabilities | 201.27M | 214.09M | 208.42M | 197.58M | 177.40M | 203.10M |
Stockholders Equity | -8.23M | -18.01M | -5.15M | -603.00K | 5.86M | -1.42M |
Cash Flow | ||||||
Free Cash Flow | -11.42M | -9.46M | -7.41M | -16.34M | 12.84M | -4.71M |
Operating Cash Flow | -4.10M | -1.91M | -170.00K | -6.92M | 18.65M | -1.72M |
Investing Cash Flow | -7.90M | -7.55M | -7.24M | -9.41M | -5.81M | -2.99M |
Financing Cash Flow | 11.80M | 9.19M | 7.93M | 15.59M | -12.63M | 5.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $3.73B | 29.75 | 6.82% | 1.35% | -1.63% | -72.22% | |
73 Outperform | $195.52M | 22.32 | 15.81% | ― | 25.43% | 33.93% | |
71 Outperform | $295.61M | 24.27 | 3.52% | 7.25% | -0.65% | -51.59% | |
66 Neutral | $183.48M | ― | -2.83% | 17.42% | -4.32% | -144.96% | |
61 Neutral | $17.96B | 13.14 | -5.29% | 3.00% | 1.25% | -13.95% | |
55 Neutral | $175.34M | ― | -35.01% | ― | -15.35% | 61.40% | |
40 Underperform | $16.26M | ― | 89.94% | ― | -7.08% | -162.35% |