| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.70B | 7.17B | 7.84B | 7.83B | 5.23B |
| Gross Profit | 2.63B | 2.83B | 3.05B | 3.12B | 1.73B |
| EBITDA | 651.20M | 789.60M | 629.20M | 1.06B | 118.30M |
| Net Income | 61.20M | 810.40M | 376.70M | 769.90M | -15.20M |
Balance Sheet | |||||
| Total Assets | 5.73B | 6.81B | 6.62B | 6.58B | 6.18B |
| Cash, Cash Equivalents and Short-Term Investments | 604.00M | 1.38B | 1.17B | 1.42B | 1.17B |
| Total Debt | 1.18B | 1.24B | 1.33B | 1.45B | 1.67B |
| Total Liabilities | 3.87B | 3.99B | 4.39B | 4.36B | 4.35B |
| Stockholders Equity | 1.85B | 2.82B | 2.23B | 2.22B | 1.83B |
Cash Flow | |||||
| Free Cash Flow | 437.90M | 421.40M | 659.00M | 1.13B | 1.29B |
| Operating Cash Flow | 590.90M | 546.90M | 797.90M | 1.26B | 1.37B |
| Investing Cash Flow | -159.10M | -75.80M | -545.40M | -642.70M | -77.80M |
| Financing Cash Flow | -1.20B | -259.70M | -490.00M | -366.60M | -498.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $357.56M | 23.49 | 4.40% | 6.79% | 0.63% | -7.37% | |
69 Neutral | $25.97B | 113.96 | 16.05% | 1.16% | 8.14% | -65.04% | |
64 Neutral | $3.75B | 27.40 | 8.24% | 1.46% | -0.40% | -68.99% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $2.69B | -2.29 | -165.96% | ― | -17.66% | -223.06% | |
51 Neutral | $156.18M | -6.86 | -2.88% | 14.29% | 1.32% | -175.81% | |
42 Neutral | $175.42M | -0.76 | -2353.49% | ― | -23.54% | -49.41% |