| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 241.02M | 180.38M | 175.26M | 182.69M | 140.97M |
| Gross Profit | 53.92M | 44.32M | 41.66M | 44.83M | 31.22M |
| EBITDA | 19.98M | 10.75M | 10.85M | 16.32M | 11.79M |
| Net Income | 14.60M | 6.76M | 7.15M | 15.69M | 10.05M |
Balance Sheet | |||||
| Total Assets | 96.02M | 77.87M | 73.47M | 71.28M | 59.27M |
| Cash, Cash Equivalents and Short-Term Investments | 18.15M | 20.61M | 17.85M | 17.17M | 10.14M |
| Total Debt | 19.86M | 18.37M | 19.30M | 22.03M | 26.18M |
| Total Liabilities | 28.96M | 25.22M | 25.17M | 27.96M | 31.64M |
| Stockholders Equity | 67.06M | 52.65M | 48.31M | 43.32M | 27.63M |
Cash Flow | |||||
| Free Cash Flow | 1.38M | 6.73M | 3.60M | 9.75M | -333.65K |
| Operating Cash Flow | 2.58M | 10.19M | 5.84M | 10.02M | 2.81M |
| Investing Cash Flow | -1.25M | -3.76M | -1.76M | -229.34K | -4.88M |
| Financing Cash Flow | -3.79M | -3.68M | -3.40M | -2.76M | 2.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $449.69M | 23.81 | 24.22% | ― | 23.75% | 59.66% | |
70 Outperform | $417.74M | 19.42 | 5.33% | 6.79% | 0.63% | -7.37% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $299.95M | -2.64 | -61.86% | ― | -12.89% | 45.32% | |
46 Neutral | $1.15B | -108.42 | 11.34% | ― | 14.30% | 23.73% | |
44 Neutral | $131.44M | -7.10 | -15.32% | 14.29% | 1.32% | -175.81% | |
41 Neutral | $14.34M | -2.90 | 63.94% | ― | 4.49% | -87.94% |