| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 291.15M | 241.02M | 180.38M | 175.26M | 182.69M | 140.97M |
| Gross Profit | 62.58M | 53.92M | 44.32M | 41.66M | 44.83M | 31.22M |
| EBITDA | 27.90M | 19.98M | 10.75M | 10.85M | 16.32M | 11.79M |
| Net Income | 20.94M | 14.60M | 6.76M | 7.15M | 15.69M | 10.05M |
Balance Sheet | ||||||
| Total Assets | 107.97M | 96.02M | 77.87M | 73.47M | 71.28M | 59.27M |
| Cash, Cash Equivalents and Short-Term Investments | 38.62M | 18.15M | 20.61M | 17.85M | 17.17M | 10.14M |
| Total Debt | 20.05M | 19.86M | 18.37M | 19.30M | 22.03M | 26.18M |
| Total Liabilities | 32.07M | 28.96M | 25.22M | 25.17M | 27.96M | 31.64M |
| Stockholders Equity | 75.90M | 67.06M | 52.65M | 48.31M | 43.32M | 27.63M |
Cash Flow | ||||||
| Free Cash Flow | 21.17M | 1.38M | 6.73M | 3.60M | 9.75M | -333.65K |
| Operating Cash Flow | 22.61M | 2.58M | 10.19M | 5.84M | 10.02M | 2.81M |
| Investing Cash Flow | -1.43M | -1.25M | -3.76M | -1.76M | -229.34K | -4.88M |
| Financing Cash Flow | -3.59M | -3.79M | -3.68M | -3.40M | -2.76M | 2.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $622.34M | 12.23 | 32.00% | ― | 54.23% | 186.30% | |
70 Outperform | $429.62M | 10.40 | 5.33% | 6.79% | 1.95% | 35.06% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $1.12B | 17.42 | 17.42% | ― | 17.16% | -48.49% | |
48 Neutral | $121.44M | -3.48 | -36.73% | 14.29% | 5.83% | -8491.43% | |
45 Neutral | $241.13M | -83.81 | -52.99% | ― | -11.35% | 36.29% | |
44 Neutral | $13.30M | -2.90 | 63.94% | ― | 4.48% | -87.90% |