| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 208.84M | 180.38M | 171.67M | 182.69M | 140.97M | 113.92M |
| Gross Profit | 48.57M | 44.32M | 41.66M | 44.83M | 31.22M | 23.07M |
| EBITDA | 15.34M | 10.75M | 10.85M | 15.40M | 10.42M | 7.52M |
| Net Income | 10.20M | 6.76M | 7.15M | 15.69M | 10.05M | 6.38M |
Balance Sheet | ||||||
| Total Assets | 90.94M | 77.87M | 73.47M | 71.28M | 59.27M | 40.58M |
| Cash, Cash Equivalents and Short-Term Investments | 24.42M | 20.61M | 17.85M | 17.17M | 10.14M | 9.22M |
| Total Debt | 22.96M | 18.37M | 19.30M | 22.03M | 26.18M | 20.22M |
| Total Liabilities | 29.87M | 25.22M | 25.17M | 27.96M | 31.64M | 23.00M |
| Stockholders Equity | 61.07M | 52.65M | 48.31M | 43.32M | 27.63M | 17.58M |
Cash Flow | ||||||
| Free Cash Flow | 8.33M | 6.73M | 3.60M | 9.75M | -333.65K | 1.03M |
| Operating Cash Flow | 9.87M | 10.19M | 5.84M | 10.02M | 2.81M | 6.90M |
| Investing Cash Flow | -1.59M | -3.76M | -1.76M | -229.34K | -4.88M | -7.96M |
| Financing Cash Flow | -1.61M | -3.68M | -3.40M | -2.76M | 2.99M | 5.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $253.68M | 26.24 | 18.19% | ― | 23.75% | 59.66% | |
65 Neutral | $292.94M | 24.05 | 3.52% | 7.77% | -0.65% | -51.59% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $241.40M | ― | -2.88% | 8.93% | 1.32% | -175.81% | |
53 Neutral | $1.32B | ― | ― | ― | 12.68% | 62.96% | |
47 Neutral | $110.26M | ― | -35.01% | ― | -15.35% | 61.40% | |
41 Neutral | $22.34M | -2.42 | ― | ― | -7.08% | -162.35% |