| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 75.84M | 54.26M | 66.39M | 54.53M | 51.11M |
| Gross Profit | 51.71M | 25.91M | 42.00M | 46.36M | 50.49M |
| EBITDA | 13.57M | -9.51M | 7.11M | 10.55M | 16.65M |
| Net Income | 10.04M | -8.62M | 4.39M | 7.00M | 11.56M |
Balance Sheet | |||||
| Total Assets | 1.30B | 1.26B | 1.31B | 1.34B | 1.28B |
| Cash, Cash Equivalents and Short-Term Investments | 179.12M | 147.24M | 159.05M | 240.47M | 299.73M |
| Total Debt | 30.31M | 74.93M | 133.22M | 62.88M | 23.20M |
| Total Liabilities | 1.16B | 1.13B | 1.20B | 1.23B | 1.16B |
| Stockholders Equity | 136.85M | 121.83M | 113.69M | 108.13M | 125.97M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 7.68M | 6.47M | 13.66M | 5.88M |
| Operating Cash Flow | 0.00 | 8.47M | 7.05M | 14.79M | 7.65M |
| Investing Cash Flow | 0.00 | 74.75M | 14.70M | -123.61M | -135.73M |
| Financing Cash Flow | 0.00 | -67.86M | -31.00M | 68.11M | 106.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $131.07M | 9.50 | 10.12% | 2.69% | 10.78% | 21.72% | |
75 Outperform | $176.06M | 11.68 | 7.43% | 2.93% | 6.10% | 59.32% | |
73 Outperform | $155.30M | 19.09 | 5.05% | 0.97% | -7.20% | -29.17% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $121.63M | 15.47 | 5.95% | ― | 5.18% | 36.12% | |
63 Neutral | $176.77M | 17.51 | 3.95% | ― | 22.30% | ― | |
61 Neutral | $139.87M | -2.24 | -24.07% | 0.84% | 1.33% | -593.24% |