| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 74.25M | 73.22M | 66.80M | 67.86M | 62.57M | 59.43M |
| Gross Profit | 51.58M | 50.50M | 48.33M | 63.05M | 64.99M | 49.71M |
| EBITDA | 9.99M | 9.56M | 7.36M | 26.37M | 31.80M | 16.66M |
| Net Income | 5.16M | 4.90M | 3.80M | 18.07M | 21.82M | 10.47M |
Balance Sheet | ||||||
| Total Assets | 1.52B | 1.51B | 1.52B | 1.59B | 1.74B | 1.55B |
| Cash, Cash Equivalents and Short-Term Investments | 46.53M | 43.45M | 166.84M | 233.79M | 407.45M | 481.96M |
| Total Debt | 131.69M | 105.59M | 117.48M | 152.90M | 29.12M | 29.08M |
| Total Liabilities | 1.35B | 1.35B | 1.37B | 1.43B | 1.58B | 1.40B |
| Stockholders Equity | 162.00M | 160.01M | 155.59M | 155.24M | 157.25M | 151.59M |
Cash Flow | ||||||
| Free Cash Flow | -542.00K | 5.56M | 7.14M | 8.61M | 13.21M | 20.61M |
| Operating Cash Flow | 2.14M | 8.27M | 12.75M | 13.57M | 16.46M | 24.17M |
| Investing Cash Flow | 28.77M | 13.33M | 63.56M | -76.25M | -221.66M | -150.25M |
| Financing Cash Flow | -24.54M | -15.82M | -74.71M | -156.71M | 181.21M | 349.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $112.73M | 9.92 | 15.11% | 6.08% | 14.52% | 27.90% | |
69 Neutral | $114.47M | 11.30 | 8.51% | 1.81% | 12.08% | 27.88% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $126.99M | 43.82 | 1.57% | 0.88% | 9.43% | 166.36% | |
63 Neutral | $104.37M | 17.87 | 4.68% | 3.50% | 0.99% | -16.23% | |
63 Neutral | $112.14M | 16.56 | 6.52% | 1.75% | 2.85% | 73.41% | |
61 Neutral | $104.37M | 22.45 | 2.90% | 1.51% | 8.77% | 369.81% |