| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 135.89M | 137.87M | 127.76M | 88.68M | 70.31M |
| Gross Profit | 73.92M | 59.06M | 78.44M | 72.91M | 60.82M |
| EBITDA | 19.09M | -9.27M | 35.57M | 35.97M | 30.32M |
| Net Income | 15.61M | -9.98M | 26.59M | 26.67M | 22.17M |
Balance Sheet | |||||
| Total Assets | 2.21B | 2.23B | 2.04B | 1.93B | 1.65B |
| Cash, Cash Equivalents and Short-Term Investments | 26.85M | 48.92M | 113.51M | 111.56M | 161.74M |
| Total Debt | 69.94M | 73.04M | 87.64M | 172.25M | 29.29M |
| Total Liabilities | 1.99B | 2.02B | 1.81B | 1.73B | 1.46B |
| Stockholders Equity | 218.59M | 207.99M | 221.52M | 198.28M | 188.79M |
Cash Flow | |||||
| Free Cash Flow | 10.64M | 8.95M | 25.63M | 25.76M | 24.82M |
| Operating Cash Flow | 14.81M | 14.74M | 31.63M | 33.54M | 29.12M |
| Investing Cash Flow | -38.38M | -122.28M | -130.75M | -228.74M | -29.25M |
| Financing Cash Flow | -21.38M | 200.73M | 83.03M | 232.59M | -14.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $167.09M | 8.39 | 12.36% | 3.01% | 5.22% | 43.80% | |
71 Outperform | $171.86M | 36.81 | 5.32% | ― | 5.29% | 31.40% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $200.56M | ― | 8.00% | 2.00% | 2.45% | 20.70% | |
66 Neutral | $175.68M | 10.13 | 7.98% | 1.90% | -4.00% | ― | |
64 Neutral | $179.05M | 9.56 | 12.75% | 1.96% | 11.84% | 43.03% | |
58 Neutral | $190.89M | 9.23 | 9.65% | 1.16% | 1.80% | 30.22% |