Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 65.83M | $ 124.12M | $ 74.84M | $ 59.65M | $ 53.47M |
Gross Profit | $ 65.83M | $ 122.99M | $ 72.50M | $ 57.61M | $ 51.58M |
Operating Income | $ -62.77M | $ 38.57M | $ 47.22M | $ 27.96M | $ 19.56M |
EBITDA | $ 0.00 | $ 0.00 | $ 79.20M | $ 60.59M | $ 59.18M |
Net Income | $ -9.98M | $ 26.59M | $ 26.67M | $ 22.17M | $ 15.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 103.30M | $ 114.51M | $ 111.56M | $ 161.74M | $ 223.35M |
Total Assets | $ 2.23B | $ 2.04B | $ 1.93B | $ 1.65B | $ 1.64B |
Total Debt | $ 73.04M | $ 72.64M | $ 172.25M | $ 29.29M | $ 14.83M |
Net Debt | $ 25.49M | $ 19.06M | $ 123.31M | $ -32.53M | $ -61.10M |
Total Liabilities | $ 2.02B | $ 1.81B | $ 1.73B | $ 29.29M | $ 14.83M |
Stockholders' Equity | $ 207.99M | $ 221.52M | $ 198.28M | $ 188.79M | $ 167.66M |
Cash Flow | |||||
Free Cash Flow | $ 8.95M | $ 25.63M | $ 25.76M | $ 56.09M | $ 15.73M |
Operating Cash Flow | $ 14.74M | $ 31.63M | $ 33.54M | $ 60.39M | $ 17.02M |
Investing Cash Flow | $ -122.28M | $ -130.75M | $ -228.74M | $ -60.52M | $ -313.79M |
Financing Cash Flow | $ 200.73M | $ 83.03M | $ 232.59M | $ -14.20M | $ 339.45M |