Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 137.87M | $ 127.76M | $ 88.68M | $ 70.31M | $ 69.52M |
Gross Profit | $ 59.06M | $ 78.44M | $ 72.91M | $ 60.82M | $ 49.82M |
Operating Income | $ -13.90M | $ 32.82M | $ 33.39M | $ 27.96M | $ 19.56M |
EBITDA | $ -9.27M | $ 35.57M | $ 35.97M | $ 30.32M | $ 21.70M |
Net Income | $ -9.98M | $ 26.59M | $ 26.67M | $ 22.17M | $ 15.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 48.92M | $ 113.51M | $ 111.56M | $ 161.74M | $ 223.35M |
Total Assets | $ 2.23B | $ 2.04B | $ 1.93B | $ 1.65B | $ 1.64B |
Total Debt | $ 73.04M | $ 87.64M | $ 172.25M | $ 29.29M | $ 14.83M |
Net Debt | $ 25.49M | $ 34.06M | $ 123.31M | $ -32.53M | $ -61.10M |
Total Liabilities | $ 2.02B | $ 1.81B | $ 1.73B | $ 1.46B | $ 1.48B |
Stockholders' Equity | $ 207.99M | $ 221.52M | $ 198.28M | $ 188.79M | $ 167.66M |
Cash Flow | |||||
Free Cash Flow | $ 8.95M | $ 25.63M | $ 25.76M | $ 24.82M | $ 15.73M |
Operating Cash Flow | $ 14.74M | $ 31.63M | $ 33.54M | $ 29.12M | $ 17.02M |
Investing Cash Flow | $ -122.28M | $ -130.75M | $ -228.74M | $ -60.52M | $ -313.79M |
Financing Cash Flow | $ 200.73M | $ 83.03M | $ 232.59M | $ -14.20M | $ 339.45M |