Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 54.26M | $ 66.39M | $ 54.53M | $ 51.11M | $ 52.69M |
Gross Profit | $ 25.91M | $ 41.67M | $ 46.36M | $ 50.49M | $ 37.53M |
Operating Income | $ -10.94M | $ 5.61M | $ 8.90M | $ 14.99M | $ 7.48M |
EBITDA | $ -9.51M | $ 7.11M | $ 10.55M | $ 16.65M | $ 8.88M |
Net Income | $ -8.62M | $ 4.39M | $ 7.00M | $ 11.56M | $ 5.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 147.24M | $ 159.05M | $ 240.47M | $ 299.73M | $ 196.42M |
Total Assets | $ 1.26B | $ 1.31B | $ 1.34B | $ 1.28B | $ 1.13B |
Total Debt | $ 74.93M | $ 133.22M | $ 62.88M | $ 23.20M | $ 55.83M |
Net Debt | $ 55.75M | $ 118.61M | $ 46.06M | $ 3.75M | $ -37.66M |
Total Liabilities | $ 1.13B | $ 1.20B | $ 1.23B | $ 1.16B | $ 1.01B |
Stockholders' Equity | $ 121.83M | $ 113.69M | $ 108.13M | $ 125.97M | $ 116.50M |
Cash Flow | |||||
Free Cash Flow | $ 7.68M | $ 6.47M | $ 13.66M | $ 5.88M | $ 12.98M |
Operating Cash Flow | $ 8.47M | $ 7.05M | $ 14.79M | $ 7.65M | $ 14.85M |
Investing Cash Flow | $ 74.75M | $ 14.70M | $ -123.61M | $ -135.73M | $ -74.12M |
Financing Cash Flow | $ -67.86M | $ -31.00M | $ 68.11M | $ 106.69M | $ 140.78M |