| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 132.19B | 143.12B | 147.26B | 170.12B | 111.94B |
| Gross Profit | 6.49B | 4.86B | 11.29B | 12.77B | 3.38B |
| EBITDA | 9.76B | 5.99B | 12.37B | 16.91B | 3.95B |
| Net Income | 4.40B | 2.12B | 7.00B | 11.02B | 1.31B |
Balance Sheet | |||||
| Total Assets | 73.68B | 72.58B | 75.50B | 76.44B | 55.59B |
| Cash, Cash Equivalents and Short-Term Investments | 1.12B | 1.74B | 3.32B | 6.13B | 3.15B |
| Total Debt | 22.88B | 20.06B | 19.36B | 17.19B | 14.74B |
| Total Liabilities | 43.44B | 44.12B | 43.85B | 42.34B | 33.96B |
| Stockholders Equity | 29.09B | 27.41B | 30.58B | 29.49B | 19.17B |
Cash Flow | |||||
| Free Cash Flow | 2.73B | 2.33B | 4.61B | 8.62B | 4.16B |
| Operating Cash Flow | 4.96B | 4.19B | 7.03B | 10.81B | 6.02B |
| Investing Cash Flow | -1.97B | -2.46B | -5.86B | -1.49B | -1.87B |
| Financing Cash Flow | -3.67B | -3.31B | -4.03B | -6.39B | -3.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $65.30B | 11.90 | 15.90% | 3.68% | -7.64% | 118.60% | |
69 Neutral | $70.51B | 10.87 | 9.88% | 2.74% | -5.44% | -9.92% | |
66 Neutral | $66.01B | 12.26 | 24.01% | 2.24% | -4.31% | 34.12% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $13.50B | 13.57 | 7.26% | 6.88% | 11.05% | -65.14% | |
62 Neutral | $10.86B | 14.84 | 6.25% | 4.26% | -6.00% | 271.43% | |
57 Neutral | $4.79B | -19.51 | -3.05% | 4.14% | -11.42% | 69.34% |