| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.17B | 29.33B | 33.12B | 38.32B | 46.83B | 27.25B |
| Gross Profit | 332.70M | -571.00M | -372.20M | 2.40B | 4.68B | 887.20M |
| EBITDA | 995.60M | -253.60M | -2.40M | 3.62B | 4.36B | 1.13B |
| Net Income | 441.60M | -158.50M | -533.80M | 2.14B | 2.88B | 231.00M |
Balance Sheet | ||||||
| Total Assets | 14.72B | 13.02B | 12.70B | 14.39B | 13.55B | 11.64B |
| Cash, Cash Equivalents and Short-Term Investments | 541.80M | 527.90M | 536.10M | 1.78B | 2.20B | 1.34B |
| Total Debt | 3.60B | 2.90B | 2.31B | 2.04B | 2.64B | 5.01B |
| Total Liabilities | 9.07B | 7.57B | 7.02B | 7.76B | 8.49B | 9.11B |
| Stockholders Equity | 5.52B | 5.32B | 5.54B | 6.49B | 4.93B | 1.93B |
Cash Flow | ||||||
| Free Cash Flow | -683.90M | -783.20M | -347.50M | 678.90M | 4.14B | 228.20M |
| Operating Cash Flow | 259.70M | -78.00M | 43.40M | 1.34B | 4.77B | 477.30M |
| Investing Cash Flow | -664.50M | -480.20M | -1.04B | -338.60M | -1.01B | -388.50M |
| Financing Cash Flow | 478.00M | 550.00M | -250.70M | -1.42B | -2.90B | -356.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $12.67B | 4.35 | 13.11% | 4.26% | -1.08% | ― | |
69 Neutral | $6.31B | 9.39 | 18.56% | 8.03% | 10.20% | 37.86% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $2.95B | 13.92 | 32.61% | ― | -2.52% | ― | |
57 Neutral | $4.99B | 7.04 | 8.35% | 4.14% | -4.33% | ― | |
55 Neutral | $2.78B | -3.37 | -37.66% | 3.42% | -6.49% | 93.38% | |
52 Neutral | $3.47B | -4.40 | -6.53% | 10.50% | 1.38% | 78.79% |