| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.50B | 7.16B | 7.61B | 9.25B | 10.90B | 7.24B |
| Gross Profit | 103.00M | 315.00M | 197.00M | 1.27B | 1.12B | 209.00M |
| EBITDA | 368.00M | 570.00M | 394.00M | 1.44B | 1.17B | 462.00M |
| Net Income | -42.00M | 27.00M | 7.00M | 769.00M | 463.00M | 25.00M |
Balance Sheet | ||||||
| Total Assets | 3.86B | 3.79B | 4.26B | 4.71B | 4.12B | 3.91B |
| Cash, Cash Equivalents and Short-Term Investments | 512.00M | 511.00M | 987.00M | 581.00M | 510.00M | 510.00M |
| Total Debt | 1.80B | 1.83B | 1.94B | 2.20B | 1.61B | 1.67B |
| Total Liabilities | 3.13B | 2.90B | 3.38B | 3.67B | 3.33B | 3.14B |
| Stockholders Equity | 538.00M | 730.00M | 703.00M | 847.00M | 531.00M | 553.00M |
Cash Flow | ||||||
| Free Cash Flow | 69.00M | -41.00M | 172.00M | 686.00M | 693.00M | 147.00M |
| Operating Cash Flow | 403.00M | 144.00M | 404.00M | 948.00M | 967.00M | 396.00M |
| Investing Cash Flow | -323.00M | -362.00M | -121.00M | -239.00M | -271.00M | -238.00M |
| Financing Cash Flow | -263.00M | -258.00M | -482.00M | -40.00M | -696.00M | -315.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $12.82B | 4.35 | 13.11% | 4.26% | -1.08% | ― | |
74 Outperform | $14.74B | 3.45 | 17.28% | 6.88% | 37.27% | -29.09% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $2.90B | 13.92 | 32.61% | ― | -2.52% | ― | |
57 Neutral | $4.62B | 7.04 | 8.35% | 4.14% | -4.33% | ― | |
55 Neutral | $2.58B | ― | -37.66% | 3.42% | -6.49% | 93.38% | |
52 Neutral | $3.37B | ― | -6.53% | 10.50% | 1.38% | 78.79% |