| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.16B | 7.61B | 9.25B | 10.90B | 7.24B |
| Gross Profit | 299.00M | 197.00M | 1.27B | 1.12B | 209.00M |
| EBITDA | 550.00M | 394.00M | 1.44B | 1.17B | 462.00M |
| Net Income | 27.00M | 7.00M | 769.00M | 463.00M | 25.00M |
Balance Sheet | |||||
| Total Assets | 3.79B | 4.26B | 4.71B | 4.12B | 3.91B |
| Cash, Cash Equivalents and Short-Term Investments | 511.00M | 987.00M | 581.00M | 510.00M | 510.00M |
| Total Debt | 1.83B | 1.94B | 2.20B | 1.61B | 1.67B |
| Total Liabilities | 2.90B | 3.38B | 3.67B | 3.33B | 3.14B |
| Stockholders Equity | 730.00M | 703.00M | 847.00M | 531.00M | 553.00M |
Cash Flow | |||||
| Free Cash Flow | -41.00M | 172.00M | 686.00M | 693.00M | 147.00M |
| Operating Cash Flow | 144.00M | 404.00M | 948.00M | 967.00M | 396.00M |
| Investing Cash Flow | -362.00M | -121.00M | -239.00M | -271.00M | -238.00M |
| Financing Cash Flow | -258.00M | -482.00M | -40.00M | -696.00M | -315.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.91B | 4.84 | 28.59% | ― | -10.11% | -7.00% | |
68 Neutral | $13.47B | 13.57 | 7.27% | 6.88% | -5.18% | -33.14% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $10.17B | 14.84 | 6.25% | 4.26% | -9.55% | 27.65% | |
60 Neutral | $2.46B | 5.68 | -14.06% | 3.42% | -22.37% | -27.22% | |
57 Neutral | $4.74B | -19.51 | -3.05% | 4.14% | -15.35% | -81.94% | |
47 Neutral | $3.07B | 94.69 | 4.13% | 10.50% | -7.21% | 135.72% |