Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 9.25B | $ 10.90B | $ 7.24B | $ 3.93B | $ 6.36B |
Gross Profit | $ 1.27B | $ 1.13B | $ 218.00M | $ -189.00M | $ 702.00M |
Operating Income | $ 1.12B | $ 963.00M | $ 87.00M | $ -333.00M | $ 580.00M |
EBITDA | $ 1.44B | $ 1.26B | $ 369.00M | $ -7.00M | $ 863.00M |
Net Income | $ 769.00M | $ 644.00M | $ 74.00M | $ -320.00M | $ 380.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 581.00M | $ 510.00M | $ 510.00M | $ 667.00M | $ 652.00M |
Total Assets | $ 4.71B | $ 4.12B | $ 3.91B | $ 3.98B | $ 3.90B |
Total Debt | $ 2.20B | $ 1.61B | $ 1.67B | $ 1.71B | $ 1.21B |
Net Debt | $ 1.62B | $ 1.10B | $ 1.16B | $ 1.04B | $ 557.00M |
Total Liabilities | $ 3.67B | $ 3.59B | $ 3.35B | $ 2.96B | $ 2.51B |
Stockholders' Equity | $ 847.00M | $ 531.00M | $ 553.00M | $ 1.02B | $ 1.39B |
Cash Flow | |||||
Free Cash Flow | $ 686.00M | $ 693.00M | $ -159.00M | $ -193.00M | $ 588.00M |
Operating Cash Flow | $ 948.00M | $ 967.00M | $ 90.00M | $ 90.00M | $ 747.00M |
Investing Cash Flow | $ -239.00M | $ -271.00M | $ -423.00M | $ -423.00M | $ -121.00M |
Financing Cash Flow | $ -40.00M | $ -696.00M | $ -315.00M | $ 355.00M | $ -642.00M |