| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 25.20B | 22.69B | 23.07B | 25.73B | 17.60B |
| Gross Profit | 2.10B | 1.73B | 1.18B | 1.19B | 1.17B |
| EBITDA | 1.82B | 1.03B | 829.00M | 870.00M | 887.00M |
| Net Income | 527.00M | 716.00M | 311.00M | 397.00M | 446.00M |
Balance Sheet | |||||
| Total Assets | 28.36B | 14.38B | 6.85B | 6.86B | 5.82B |
| Cash, Cash Equivalents and Short-Term Investments | 891.00M | 94.00M | 29.00M | 82.00M | 25.00M |
| Total Debt | 16.11B | 8.00B | 4.11B | 4.12B | 3.79B |
| Total Liabilities | 20.35B | 10.31B | 5.87B | 5.91B | 5.00B |
| Stockholders Equity | 8.01B | 4.07B | 978.00M | 942.00M | 811.00M |
Cash Flow | |||||
| Free Cash Flow | 615.00M | 205.00M | 385.00M | 375.00M | 369.00M |
| Operating Cash Flow | 1.19B | 549.00M | 600.00M | 561.00M | 543.00M |
| Investing Cash Flow | -2.81B | 477.00M | -288.00M | -464.00M | -387.00M |
| Financing Cash Flow | 2.41B | -961.00M | -365.00M | -40.00M | -228.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $13.42B | 13.57 | 7.27% | 6.88% | -5.18% | -33.14% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $5.93B | 9.20 | 15.50% | 8.03% | -3.51% | 3.75% | |
62 Neutral | $2.65B | 5.68 | -14.06% | 3.42% | -22.37% | -27.22% | |
62 Neutral | $10.98B | 14.84 | 6.25% | 4.26% | -9.55% | 27.65% | |
57 Neutral | $5.77B | -19.51 | -3.05% | 4.14% | -15.35% | -81.94% | |
47 Neutral | $3.29B | 94.69 | 4.13% | 10.50% | -7.21% | 135.72% |