| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.87B | 25.20B | 22.69B | 23.07B | 25.73B | 17.60B |
| Gross Profit | 2.01B | 2.10B | 1.73B | 1.18B | 1.19B | 1.17B |
| EBITDA | 1.69B | 1.62B | 1.03B | 829.00M | 870.00M | 887.00M |
| Net Income | 402.00M | 527.00M | 716.00M | 311.00M | 397.00M | 446.00M |
Balance Sheet | ||||||
| Total Assets | 17.84B | 28.36B | 14.38B | 6.85B | 6.86B | 5.82B |
| Cash, Cash Equivalents and Short-Term Investments | 3.24B | 891.00M | 94.00M | 29.00M | 82.00M | 25.00M |
| Total Debt | 10.07B | 16.11B | 8.00B | 4.11B | 4.12B | 3.79B |
| Total Liabilities | 12.30B | 20.35B | 10.31B | 5.87B | 5.91B | 5.00B |
| Stockholders Equity | 5.54B | 8.01B | 4.07B | 978.00M | 942.00M | 811.00M |
Cash Flow | ||||||
| Free Cash Flow | 373.00M | 615.00M | 205.00M | 385.00M | 375.00M | 369.00M |
| Operating Cash Flow | 923.00M | 1.19B | 549.00M | 600.00M | 561.00M | 543.00M |
| Investing Cash Flow | -726.00M | -2.81B | 477.00M | -288.00M | -464.00M | -387.00M |
| Financing Cash Flow | 2.93B | 2.41B | -961.00M | -365.00M | -40.00M | -228.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $5.69B | 10.71 | 18.26% | 8.03% | -3.51% | 3.75% | |
68 Neutral | $9.49B | 16.61 | 6.19% | 4.26% | -9.55% | 27.65% | |
67 Neutral | $9.40B | 26.93 | 5.60% | 6.88% | -5.18% | -33.14% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
54 Neutral | $3.88B | -23.14 | -2.92% | 4.14% | -15.35% | -81.94% | |
47 Neutral | $2.25B | 80.38 | 3.77% | 10.50% | -7.21% | 135.72% | |
45 Neutral | $2.08B | -4.19 | -115.95% | 3.42% | -22.37% | -27.22% |
On February 17, 2026, Sunoco LP and SunocoCorp LLC reported solid fourth-quarter and full-year 2025 results, highlighted by fourth-quarter net income of $97 million, Adjusted EBITDA of $706 million excluding one-time transaction expenses and Distributable Cash Flow, as adjusted, of $442 million. Although full-year net income fell to $527 million from $866 million in 2024, Adjusted EBITDA surged to $2.05 billion and Distributable Cash Flow, as adjusted, rose to $1.38 billion, underscoring stronger cash generation.
Segment performance showed robust gains in fuel distribution, terminals and the new refinery segment, while pipeline systems remained steady, reflecting a diversified asset base. Sunoco completed the acquisition of Parkland Corporation on October 31, 2025 and closed the TanQuid acquisition in January 2026, expanding its footprint and infrastructure and ending 2025 at its long-term leverage target of about four times, while delivering an eighth straight year of growth in Distributable Cash Flow per common unit.
The partnership raised its quarterly distribution by 1.25% for the fourth quarter of 2025, marking a fifth consecutive quarterly increase and reinforcing its capital allocation strategy centered on steady distribution growth. With long-term debt of about $13.4 billion, $2.5 billion in available liquidity and $651 million in 2025 capital spending skewed to growth projects, Sunoco LP appears positioned to integrate recent acquisitions, sustain infrastructure investment and support unitholder returns within its targeted leverage profile.
The most recent analyst rating on (SUN) stock is a Buy with a $60.00 price target. To see the full list of analyst forecasts on Sunoco stock, see the SUN Stock Forecast page.
On October 31, 2025, Sunoco LP, via SunocoCorp LLC, completed a previously announced strategic transaction to acquire all issued and outstanding common shares of Canada’s Parkland Corporation under a court-approved plan of arrangement, making Parkland an indirect wholly owned subsidiary and expanding Sunoco’s footprint in North American fuel distribution and retail. Following the closing, Sunoco filed an amended Current Report that supplements Parkland’s unaudited interim condensed consolidated financial statements for the three and nine months ended September 30, 2025, and updated unaudited pro forma combined financial information, providing investors and other stakeholders with more detailed visibility into Parkland’s standalone performance and the combined entity’s capital structure, leverage and earnings profile after the acquisition.
The most recent analyst rating on (SUN) stock is a Hold with a $63.00 price target. To see the full list of analyst forecasts on Sunoco stock, see the SUN Stock Forecast page.
On January 6, 2026, Sunoco LP issued its 2026 guidance, projecting full-year adjusted EBITDA between $3.1 billion and $3.3 billion, underpinned by an expected $125 million in synergies from the Parkland acquisition, a planned 50-day maintenance turnaround at the Burnaby Refinery starting at the end of January, the anticipated closing of the TanQuid acquisition in the first quarter, and at least $600 million in growth capital expenditures alongside $400 million to $450 million of maintenance capex. The partnership outlined a capital allocation strategy that includes a multi-year pipeline of bolt-on acquisitions of at least $500 million annually, a return to its long-term leverage target of four times in 2026, a targeted distribution growth rate of at least 5% with quarterly increase announcements, equal dividend equivalents for SunocoCorp investors, and an expected rise in distributable cash flow per common unit for the ninth consecutive year, signaling continued balance-sheet discipline and income growth for unitholders.
The most recent analyst rating on (SUN) stock is a Buy with a $70.00 price target. To see the full list of analyst forecasts on Sunoco stock, see the SUN Stock Forecast page.