Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 22.37B | 22.69B | 23.07B | 25.73B | 17.60B | 10.71B |
Gross Profit | 1.78B | 1.73B | 1.18B | 1.19B | 1.17B | 867.00M |
EBITDA | 1.17B | 1.03B | 825.00M | 877.00M | 894.00M | 602.00M |
Net Income | 689.00M | 716.00M | 311.00M | 397.00M | 446.00M | 212.00M |
Balance Sheet | ||||||
Total Assets | 14.34B | 14.38B | 6.83B | 6.83B | 5.82B | 5.27B |
Cash, Cash Equivalents and Short-Term Investments | 172.00M | 94.00M | 29.00M | 82.00M | 25.00M | 97.00M |
Total Debt | 8.20B | 8.00B | 4.11B | 4.12B | 3.79B | 3.67B |
Total Liabilities | 10.19B | 10.31B | 5.85B | 5.89B | 5.00B | 4.63B |
Stockholders Equity | 4.16B | 4.07B | 978.00M | 942.00M | 811.00M | 632.00M |
Cash Flow | ||||||
Free Cash Flow | 11.00M | 205.00M | 385.00M | 375.00M | 369.00M | 378.00M |
Operating Cash Flow | 415.00M | 549.00M | 600.00M | 561.00M | 543.00M | 502.00M |
Investing Cash Flow | 603.00M | 477.00M | -288.00M | -464.00M | -387.00M | -120.00M |
Financing Cash Flow | -1.06B | -961.00M | -365.00M | -40.00M | -228.00M | -306.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $3.55B | 8.89 | 14.87% | 3.72% | -4.58% | -23.80% | |
70 Outperform | $8.33B | 35.13 | -0.93% | 4.46% | -14.58% | -107.50% | |
68 Neutral | $8.00B | 25.68 | 6.62% | 6.81% | -8.65% | -73.25% | |
50 Neutral | $2.63B | ― | -17.30% | 4.72% | -18.73% | -236.79% | |
48 Neutral | $2.71B | 268.82 | -50.65% | 10.20% | -15.98% | -160.88% | |
45 Neutral | AU$1.35B | -9.97 | -2.14% | 8.50% | 2.33% | -32.99% | |
41 Neutral | $1.26B | ― | -200.75% | 4.69% | -29.94% | -723.41% |
On August 8, 2025, Sunoco LP amended its credit agreement to allow for up to $2 billion in cash to be reserved for the Parkland Acquisition, impacting the calculation of the Net Leverage Ratio for financial covenants. This strategic financial move is expected to enhance Sunoco’s operational flexibility and strengthen its market position, potentially benefiting stakeholders by supporting the company’s growth objectives.
The most recent analyst rating on (SUN) stock is a Buy with a $66.00 price target. To see the full list of analyst forecasts on Sunoco stock, see the SUN Stock Forecast page.
On August 6, 2025, Sunoco LP announced its second quarter 2025 financial results, reporting a net income of $86 million and an Adjusted EBITDA of $464 million. The company increased its quarterly distribution by 1.25% and reaffirmed its full-year 2025 Adjusted EBITDA guidance. Despite a decrease in net income compared to the previous year, Sunoco’s segments showed varied performance, with the Fuel Distribution segment experiencing a drop in Adjusted EBITDA, while the Pipeline Systems and Terminals segments saw significant increases. The announcement also highlighted the approval of the merger with Parkland, expected to close in the fourth quarter of 2025, and emphasized Sunoco’s ongoing commitment to returning capital to unitholders through distribution growth.
The most recent analyst rating on (SUN) stock is a Buy with a $66.00 price target. To see the full list of analyst forecasts on Sunoco stock, see the SUN Stock Forecast page.
On July 24, 2025, Sunoco LP announced a 1.25% increase in its quarterly cash distribution to $0.9088 per common unit for the quarter ending June 30, 2025. This marks the third consecutive quarterly increase, aligning with the company’s strategy to achieve a distribution growth rate of at least 5% in 2025. The distribution will be paid on August 19, 2025, to unitholders of record as of August 8, 2025, reflecting Sunoco’s commitment to returning capital to its investors.
The most recent analyst rating on (SUN) stock is a Buy with a $66.00 price target. To see the full list of analyst forecasts on Sunoco stock, see the SUN Stock Forecast page.
On May 26, 2025, Sunoco LP amended its arrangement agreement with Parkland Corporation to adjust the funding mechanics and proration formula for their acquisition plan, while maintaining other key terms. This amendment is part of Sunoco’s strategic acquisition of Parkland, valued at approximately $9.1 billion, expected to close in the second half of 2025, pending shareholder and regulatory approvals. The acquisition is part of Sunoco’s broader strategy, which included the completed acquisition of NuStar Energy in May 2024 and the sale of convenience stores to 7-Eleven in April 2024, reflecting a significant shift in its operational focus and market positioning.
The most recent analyst rating on (SUN) stock is a Buy with a $59.00 price target. To see the full list of analyst forecasts on Sunoco stock, see the SUN Stock Forecast page.
On May 4, 2025, Sunoco entered into an Arrangement Agreement to acquire all outstanding common shares of Parkland Corporation. In connection with this transaction, Parkland announced a private consent solicitation on May 27, 2025, to amend the indentures governing its outstanding senior notes. This amendment aims to eliminate the obligation for a Change of Control Offer and redefine ‘Change of Control’ to recognize Sunoco and its affiliates as ‘Qualified Owners.’ Sunoco has agreed to reimburse Parkland for any consent fees and related costs incurred during this process.
The most recent analyst rating on (SUN) stock is a Buy with a $59.00 price target. To see the full list of analyst forecasts on Sunoco stock, see the SUN Stock Forecast page.
On May 16, 2025, Sunoco LP amended its Third Amended and Restated Credit Agreement with Bank of America and other lenders. The amendment increased the letter of credit sublimit to $250 million, excluded Parkland and its subsidiaries from certain guarantee requirements, and allowed the partnership to incur specific types of bridge debt. Additionally, $1.50 billion of previously disclosed debt financing commitments were terminated.
The most recent analyst rating on (SUN) stock is a Buy with a $59.00 price target. To see the full list of analyst forecasts on Sunoco stock, see the SUN Stock Forecast page.