| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 139.57B | 133.50B | 126.05B | 143.63B | 109.73B |
| Gross Profit | 9.18B | 8.62B | 9.32B | 7.36B | 4.90B |
| EBITDA | 6.06B | 5.06B | 6.36B | 4.50B | 2.76B |
| Net Income | 2.41B | 2.36B | 2.44B | 1.80B | 850.46M |
Balance Sheet | |||||
| Total Assets | 50.27B | 39.56B | 38.25B | 37.08B | 39.01B |
| Cash, Cash Equivalents and Short-Term Investments | 7.02B | 4.62B | 6.22B | 6.22B | 4.08B |
| Total Debt | 21.82B | 15.79B | 13.30B | 13.45B | 17.85B |
| Total Liabilities | 32.54B | 23.73B | 24.22B | 24.75B | 28.85B |
| Stockholders Equity | 15.66B | 15.16B | 13.51B | 11.71B | 10.14B |
Cash Flow | |||||
| Free Cash Flow | 1.52B | 1.95B | 2.56B | 785.74M | 1.31B |
| Operating Cash Flow | 3.48B | 3.74B | 3.85B | 2.00B | 2.59B |
| Investing Cash Flow | -2.80B | -6.39B | -1.02B | 7.90B | 724.14M |
| Financing Cash Flow | 433.28M | -1.23B | -2.49B | -6.91B | -3.36B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $3.01B | 4.84 | 28.59% | ― | -10.11% | -7.00% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $5.93B | 9.20 | 15.50% | 8.03% | -3.51% | 3.75% | |
62 Neutral | $2.65B | 5.68 | -14.06% | 3.42% | -22.37% | -27.22% | |
57 Neutral | $5.77B | -19.51 | -3.05% | 4.14% | -15.35% | -81.94% | |
47 Neutral | $3.29B | 94.69 | 4.13% | 10.50% | -7.21% | 135.72% | |
42 Neutral | $4.10B | -1.42 | -147.93% | ― | -7.39% | -621.47% |