Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 133.50B | 126.05B | 143.63B | 109.73B | 74.06B |
Gross Profit | 8.62B | 9.32B | 6.39B | 4.90B | 4.00B |
EBITDA | 5.06B | 6.36B | 3.25B | 2.76B | 2.56B |
Net Income | 2.36B | 2.44B | 1.80B | 850.46M | 893.38M |
Balance Sheet | |||||
Total Assets | 39.56B | 38.25B | 36.44B | 39.01B | 36.25B |
Cash, Cash Equivalents and Short-Term Investments | 4.62B | 6.22B | 6.14B | 4.08B | 7.69B |
Total Debt | 15.79B | 13.30B | 13.28B | 17.73B | 19.21B |
Total Liabilities | 23.73B | 24.22B | 24.27B | 28.54B | 26.34B |
Stockholders Equity | 15.16B | 13.51B | 11.71B | 10.07B | 9.53B |
Cash Flow | |||||
Free Cash Flow | 1.95B | 2.54B | 785.74M | 1.31B | 2.23B |
Operating Cash Flow | 3.74B | 3.85B | 2.00B | 2.59B | 3.14B |
Investing Cash Flow | -6.39B | -1.02B | 7.90B | 724.14M | -2.14B |
Financing Cash Flow | -1.23B | -2.49B | -6.91B | -3.36B | -592.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $3.55B | 8.89 | 14.87% | 3.72% | -4.58% | -23.80% | |
70 Outperform | $8.33B | 35.13 | -0.93% | 4.46% | -14.58% | -107.50% | |
57 Neutral | $1.87B | 5.14 | -69.81% | 7.38% | -2.76% | -628.74% | |
57 Neutral | £7.39B | -1.87 | -6.21% | 6.72% | 6.34% | -82.38% | |
50 Neutral | $2.63B | ― | -17.30% | 4.72% | -18.73% | -236.79% | |
48 Neutral | $2.71B | 268.82 | -50.65% | 10.20% | -15.98% | -160.88% | |
41 Neutral | $1.26B | ― | -200.75% | 4.69% | -29.94% | -723.41% |