Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 138.14B | 133.50B | 126.05B | 143.63B | 109.73B | 74.06B |
Gross Profit | 8.74B | 8.62B | 9.32B | 6.39B | 4.90B | 4.00B |
EBITDA | 6.81B | 5.06B | 6.36B | 3.25B | 2.76B | 2.56B |
Net Income | 2.91B | 2.36B | 2.44B | 1.80B | 850.46M | 893.38M |
Balance Sheet | ||||||
Total Assets | 45.61B | 39.56B | 38.25B | 36.44B | 39.01B | 36.25B |
Cash, Cash Equivalents and Short-Term Investments | 3.99B | 4.62B | 6.22B | 6.14B | 4.08B | 7.69B |
Total Debt | 18.94B | 15.79B | 13.30B | 13.28B | 17.73B | 19.21B |
Total Liabilities | 27.21B | 23.73B | 24.22B | 24.27B | 28.54B | 26.34B |
Stockholders Equity | 16.07B | 15.16B | 13.51B | 11.71B | 10.07B | 9.53B |
Cash Flow | ||||||
Free Cash Flow | 1.97B | 1.95B | 2.54B | 785.74M | 1.31B | 2.23B |
Operating Cash Flow | 3.93B | 3.74B | 3.85B | 2.00B | 2.59B | 3.14B |
Investing Cash Flow | -2.27B | -6.39B | -1.02B | 7.90B | 724.14M | -2.14B |
Financing Cash Flow | -2.58B | -1.23B | -2.49B | -6.91B | -3.36B | -592.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $9.65B | 35.13 | -0.93% | 3.91% | -14.58% | -107.50% | |
74 Outperform | $3.98B | 7.75 | 18.65% | 3.42% | -6.18% | -9.87% | |
65 Neutral | $15.28B | 7.48 | 3.19% | 5.33% | 4.10% | -60.58% | |
58 Neutral | $2.45B | 5.14 | -83.87% | 7.38% | -5.62% | -486.38% | |
55 Neutral | $3.11B | 268.82 | -50.65% | 8.78% | -15.98% | -160.88% | |
51 Neutral | $1.92B | ― | -200.75% | 3.26% | -29.94% | -723.41% | |
51 Neutral | $3.27B | ― | -17.30% | 3.86% | -18.73% | -236.79% |