| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | R$ 133.50B | R$ 126.05B | R$ 143.63B | R$ 109.73B | R$ 74.06B |
| Gross Profit | R$ 8.62B | R$ 9.32B | R$ 7.36B | R$ 4.90B | R$ 4.00B |
| Operating Income | R$ 5.07B | R$ 4.57B | R$ 3.34B | R$ 1.79B | R$ 1.55B |
| EBITDA | R$ 5.06B | R$ 6.36B | R$ 4.50B | R$ 2.76B | R$ 2.56B |
| Net Income | R$ 2.36B | R$ 2.44B | R$ 1.80B | R$ 850.46M | R$ 893.38M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | R$ 4.62B | R$ 6.22B | R$ 6.22B | R$ 4.08B | R$ 7.70B |
| Total Assets | R$ 39.56B | R$ 38.25B | R$ 37.08B | R$ 39.01B | R$ 36.90B |
| Total Debt | R$ 15.79B | R$ 13.30B | R$ 13.45B | R$ 17.85B | R$ 19.21B |
| Net Debt | R$ 13.72B | R$ 7.37B | R$ 7.75B | R$ 15.55B | R$ 16.55B |
| Total Liabilities | R$ 23.73B | R$ 24.22B | R$ 24.75B | R$ 28.85B | R$ 26.98B |
| Stockholders' Equity | R$ 15.16B | R$ 13.51B | R$ 11.71B | R$ 10.14B | R$ 9.54B |
| Cash Flow | |||||
| Free Cash Flow | R$ 1.95B | R$ 2.56B | R$ 785.74M | R$ 1.31B | R$ 2.23B |
| Operating Cash Flow | R$ 3.74B | R$ 3.85B | R$ 2.00B | R$ 2.59B | R$ 3.14B |
| Investing Cash Flow | R$ -6.39B | R$ -1.02B | R$ 7.90B | R$ 724.14M | R$ -2.14B |
| Financing Cash Flow | R$ -1.23B | R$ -2.49B | R$ -6.91B | R$ -3.36B | R$ -592.33M |