| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.62B | 26.87B | 28.58B | 31.96B | 38.20B | 18.39B |
| Gross Profit | 3.04B | 1.39B | 3.21B | 5.14B | 6.82B | 2.63B |
| EBITDA | 2.73B | 1.86B | 1.22B | 3.12B | 4.77B | 1.42B |
| Net Income | 1.23B | 579.00M | 177.00M | 1.59B | 2.92B | 558.32M |
Balance Sheet | ||||||
| Total Assets | 18.17B | 16.73B | 16.64B | 17.72B | 18.35B | 12.92B |
| Cash, Cash Equivalents and Short-Term Investments | 1.15B | 978.00M | 800.00M | 1.35B | 1.67B | 234.44M |
| Total Debt | 3.25B | 3.23B | 3.10B | 3.22B | 3.72B | 3.55B |
| Total Liabilities | 8.44B | 7.48B | 7.30B | 7.48B | 8.33B | 6.62B |
| Stockholders Equity | 9.66B | 9.18B | 9.28B | 10.17B | 9.24B | 5.69B |
Cash Flow | ||||||
| Free Cash Flow | 1.17B | 866.00M | 640.00M | 1.91B | 3.25B | -406.73M |
| Operating Cash Flow | 1.86B | 1.31B | 1.11B | 2.30B | 3.78B | 406.68M |
| Investing Cash Flow | -592.00M | -516.00M | -468.00M | -371.32M | -774.49M | -1.33B |
| Financing Cash Flow | -676.00M | -631.00M | -1.18B | -2.24B | -1.56B | -211.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $12.62B | 4.35 | 13.11% | 4.26% | -1.08% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $74.45B | 35.24 | 27.33% | 2.24% | -1.29% | 114.86% | |
63 Neutral | $74.45B | 14.57 | 17.63% | 2.74% | -2.53% | 385.02% | |
57 Neutral | $5.00B | 7.04 | 8.35% | 4.14% | -4.33% | ― | |
56 Neutral | $70.64B | 88.46 | 14.72% | 3.68% | -1.33% | 130.72% | |
52 Neutral | $3.41B | -4.40 | -6.53% | 10.50% | 1.38% | 78.79% |