| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 132.70B | 138.86B | 148.38B | 177.45B | 119.98B |
| Gross Profit | 10.00B | 9.29B | 16.51B | 22.57B | 6.61B |
| EBITDA | 11.68B | 10.60B | 18.56B | 24.88B | 7.45B |
| Net Income | 4.05B | 3.44B | 9.68B | 14.52B | 9.74B |
Balance Sheet | |||||
| Total Assets | 85.56B | 78.86B | 85.99B | 89.90B | 85.37B |
| Cash, Cash Equivalents and Short-Term Investments | 3.67B | 3.21B | 10.22B | 11.77B | 10.84B |
| Total Debt | 34.36B | 28.76B | 28.50B | 27.91B | 26.90B |
| Total Liabilities | 61.47B | 54.35B | 54.59B | 54.82B | 51.79B |
| Stockholders Equity | 17.31B | 17.75B | 24.40B | 27.71B | 26.21B |
Cash Flow | |||||
| Free Cash Flow | 4.77B | 6.13B | 12.23B | 13.94B | 2.90B |
| Operating Cash Flow | 8.25B | 8.66B | 14.12B | 16.36B | 4.36B |
| Investing Cash Flow | -6.27B | 1.53B | -3.10B | 623.00M | 14.80B |
| Financing Cash Flow | -1.52B | -12.43B | -14.21B | -13.65B | -14.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $65.30B | 11.90 | 15.90% | 3.68% | -7.64% | 118.60% | |
69 Neutral | $70.51B | 10.87 | 9.88% | 2.74% | -5.44% | -9.92% | |
66 Neutral | $66.01B | 12.26 | 24.01% | 2.24% | -4.31% | 34.12% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $13.50B | 13.57 | 7.26% | 6.88% | 11.05% | -65.14% | |
62 Neutral | $10.86B | 14.84 | 6.25% | 4.26% | -6.00% | 271.43% | |
57 Neutral | $4.79B | -19.51 | -3.05% | 4.14% | -11.42% | 69.34% |