| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 126.17B | 122.69B | 129.88B | 144.77B | 176.38B | 113.98B |
| Gross Profit | 9.13B | 5.37B | 4.76B | 12.89B | 16.75B | 3.08B |
| EBITDA | 9.11B | 6.72B | 7.03B | 14.66B | 18.34B | 4.55B |
| Net Income | 4.21B | 2.35B | 2.77B | 8.84B | 11.53B | 930.00M |
Balance Sheet | ||||||
| Total Assets | 62.14B | 57.99B | 60.14B | 63.06B | 60.98B | 57.89B |
| Cash, Cash Equivalents and Short-Term Investments | 5.73B | 4.69B | 4.66B | 5.42B | 4.86B | 4.12B |
| Total Debt | 11.49B | 11.70B | 11.54B | 12.64B | 12.72B | 15.13B |
| Total Liabilities | 35.21B | 31.38B | 32.62B | 34.53B | 35.51B | 38.07B |
| Stockholders Equity | 23.87B | 23.73B | 24.51B | 26.35B | 23.56B | 18.43B |
Cash Flow | ||||||
| Free Cash Flow | 5.93B | 5.03B | 5.78B | 8.32B | 10.89B | 4.19B |
| Operating Cash Flow | 6.26B | 5.83B | 6.68B | 9.23B | 12.57B | 5.86B |
| Investing Cash Flow | -1.61B | -1.84B | -1.98B | -1.86B | -2.81B | -2.16B |
| Financing Cash Flow | -3.68B | -4.18B | -5.05B | -6.94B | -8.85B | -2.85B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $12.12B | 4.35 | 6.25% | 4.26% | -1.08% | ― | |
67 Neutral | $75.51B | 14.57 | 9.88% | 2.74% | -2.53% | 385.02% | |
66 Neutral | $73.12B | 12.26 | 24.01% | 2.24% | -4.31% | 34.12% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $71.83B | 88.46 | 14.72% | 3.68% | -1.33% | 130.72% | |
61 Neutral | $2.86B | -3.37 | -25.85% | 3.42% | -6.49% | 93.38% | |
51 Neutral | $5.09B | 7.04 | -3.05% | 4.14% | -4.33% | ― |