Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 140.41B | $ 149.35B | $ 178.24B | $ 120.45B | $ 69.90B |
Gross Profit | $ 14.17B | $ 20.78B | $ 26.57B | $ 10.44B | $ 4.16B |
Operating Income | $ 6.80B | $ 14.51B | $ 19.75B | $ 3.76B | $ -2.60B |
EBITDA | $ 9.07B | $ 18.65B | $ 22.96B | $ 7.42B | $ -8.90B |
Net Income | $ 3.44B | $ 9.68B | $ 14.52B | $ 1.29B | $ -11.03B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.21B | $ 10.22B | $ 11.77B | $ 10.84B | $ 555.00M |
Total Assets | $ 78.86B | $ 85.99B | $ 89.90B | $ 85.37B | $ 85.16B |
Total Debt | $ 28.76B | $ 28.50B | $ 27.91B | $ 26.90B | $ 33.09B |
Net Debt | $ 25.55B | $ 23.06B | $ 19.28B | $ 21.61B | $ 32.54B |
Total Liabilities | $ 54.35B | $ 54.59B | $ 54.82B | $ 51.79B | $ 54.94B |
Stockholders' Equity | $ 25.71B | $ 24.40B | $ 27.71B | $ 26.21B | $ 22.20B |
Cash Flow | |||||
Free Cash Flow | $ 6.13B | $ 12.23B | $ 13.94B | $ 2.90B | $ -368.00M |
Operating Cash Flow | $ 8.66B | $ 14.12B | $ 16.36B | $ 4.36B | $ 2.42B |
Investing Cash Flow | $ 1.53B | $ -3.10B | $ 623.00M | $ 14.80B | $ -3.26B |
Financing Cash Flow | $ 0.00 | $ -14.21B | $ -13.65B | $ -14.42B | $ -135.00M |