Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 28.58B | $ 31.96B | $ 38.20B | $ 18.39B | $ 11.18B |
Gross Profit | $ 3.21B | $ 5.14B | $ 6.82B | $ 2.63B | $ 1.43B |
Operating Income | $ 261.00M | $ 2.20B | $ 4.05B | $ 262.10M | $ -188.45M |
EBITDA | $ 1.22B | $ 3.12B | $ 4.76B | $ 1.43B | $ -103.86M |
Net Income | $ 177.00M | $ 1.59B | $ 2.92B | $ 558.32M | $ -514.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 800.00M | $ 1.35B | $ 1.67B | $ 234.44M | $ 1.37B |
Total Assets | $ 16.64B | $ 17.72B | $ 18.13B | $ 12.92B | $ 11.51B |
Total Debt | $ 728.00M | $ 3.10B | $ 3.56B | $ 3.44B | $ 3.43B |
Net Debt | $ -72.00M | $ 1.74B | $ 1.89B | $ 3.20B | $ 2.07B |
Total Liabilities | $ 7.30B | $ 7.48B | $ 8.11B | $ 6.62B | $ 5.78B |
Stockholders' Equity | $ 9.28B | $ 10.17B | $ 9.24B | $ 5.69B | $ 5.17B |
Cash Flow | |||||
Free Cash Flow | $ 640.00M | $ 1.91B | $ 3.25B | $ -406.73M | $ 127.77M |
Operating Cash Flow | $ 1.11B | $ 2.30B | $ 3.78B | $ 406.68M | $ 457.93M |
Investing Cash Flow | $ -468.00M | $ -371.32M | $ -774.49M | $ -1.33B | $ -330.16M |
Financing Cash Flow | $ -1.18B | $ -2.24B | $ -1.56B | $ -211.80M | $ 353.23M |