| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 39.62B | 43.95B | 39.47B | 39.32B | 26.09B |
| Gross Profit | 12.92B | 13.71B | 10.92B | 8.77B | 5.83B |
| EBITDA | 12.33B | 13.22B | 14.12B | 11.14B | 12.65B |
| Net Income | -9.53B | -9.42B | 1.09B | 1.18B | 6.31B |
Balance Sheet | |||||
| Total Assets | 135.05B | 141.27B | 139.87B | 134.48B | 97.84B |
| Cash, Cash Equivalents and Short-Term Investments | 29.86B | 20.18B | 18.27B | 15.96B | 21.04B |
| Total Debt | 70.60B | 72.97B | 62.18B | 56.52B | 48.93B |
| Total Liabilities | 100.26B | 101.87B | 88.88B | 86.32B | 68.97B |
| Stockholders Equity | 5.30B | 10.90B | 20.96B | 20.65B | 14.74B |
Cash Flow | |||||
| Free Cash Flow | 73.75M | 5.25B | 4.01B | 5.44B | 372.35M |
| Operating Cash Flow | 8.37B | 13.08B | 10.28B | 9.97B | 5.15B |
| Investing Cash Flow | -5.94B | -4.49B | -4.30B | -20.61B | -5.48B |
| Financing Cash Flow | 7.97B | -6.61B | -4.52B | 8.17B | 2.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $3.26B | 4.84 | 28.59% | ― | -10.11% | -7.00% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $6.68B | 9.20 | 15.50% | 8.03% | -3.51% | 3.75% | |
60 Neutral | $2.46B | 5.68 | -14.06% | 3.42% | -22.37% | -27.22% | |
57 Neutral | $4.77B | -19.51 | -3.05% | 4.14% | -15.35% | -81.94% | |
47 Neutral | $3.15B | 94.69 | 4.13% | 10.50% | -7.21% | 135.72% | |
39 Underperform | $4.39B | -1.42 | -147.93% | ― | -7.39% | -621.47% |