Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 43.55B | 43.95B | 39.47B | 39.74B | 24.91B | 13.51B |
Gross Profit | 13.71B | 13.71B | 10.92B | 8.98B | 6.34B | 3.69B |
EBITDA | 12.25B | 13.22B | 14.12B | 6.87B | 4.53B | 1.39B |
Net Income | -11.74B | -9.42B | 1.09B | 2.82B | 6.31B | 859.48M |
Balance Sheet | ||||||
Total Assets | 126.04B | 141.27B | 139.87B | 134.48B | 97.84B | 83.71B |
Cash, Cash Equivalents and Short-Term Investments | 16.51B | 20.18B | 18.27B | 15.96B | 21.04B | 17.62B |
Total Debt | 66.78B | 72.97B | 62.18B | 56.52B | 48.93B | 45.25B |
Total Liabilities | 92.93B | 101.87B | 88.88B | 86.32B | 68.97B | 62.89B |
Stockholders Equity | 7.19B | 10.90B | 20.96B | 20.65B | 14.74B | 5.26B |
Cash Flow | ||||||
Free Cash Flow | 3.79B | 5.25B | 4.01B | 5.44B | 1.16B | 1.09B |
Operating Cash Flow | 12.63B | 13.08B | 10.28B | 9.97B | 5.22B | 2.14B |
Investing Cash Flow | 311.06M | -4.49B | -4.30B | -20.61B | 5.01B | -2.34B |
Financing Cash Flow | -16.49B | -6.61B | -4.52B | 8.17B | 1.05B | -1.54B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $9.65B | 35.13 | -0.93% | 3.91% | -14.58% | -107.50% | |
74 Outperform | $3.96B | 7.75 | 18.65% | 3.42% | -6.18% | -9.87% | |
65 Neutral | $15.28B | 7.48 | 3.19% | 5.33% | 4.10% | -60.58% | |
58 Neutral | $2.45B | 5.14 | -83.87% | 7.38% | -5.62% | -486.38% | |
55 Neutral | $3.11B | 268.82 | -50.65% | 8.78% | -15.98% | -160.88% | |
51 Neutral | $1.92B | ― | -200.75% | 3.26% | -29.94% | -723.41% | |
51 Neutral | $3.27B | ― | -17.30% | 3.86% | -18.73% | -236.79% |