| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.54B | 7.46B | 7.97B | 8.23B | 7.32B | 4.71B |
| Gross Profit | 1.37B | 1.35B | 741.72M | 1.27B | 846.00M | 277.37M |
| EBITDA | 853.43M | 704.58M | 175.37M | 805.59M | 532.96M | 80.46M |
| Net Income | 454.24M | 369.39M | -33.32M | 728.64M | 364.19M | -81.30M |
Balance Sheet | ||||||
| Total Assets | 4.21B | 4.07B | 3.83B | 3.86B | 3.28B | 2.57B |
| Cash, Cash Equivalents and Short-Term Investments | 172.52M | 164.11M | 191.92M | 279.11M | 490.93M | 112.22M |
| Total Debt | 1.64B | 1.39B | 1.57B | 1.02B | 870.63M | 960.98M |
| Total Liabilities | 2.66B | 2.52B | 2.64B | 2.53B | 2.64B | 2.30B |
| Stockholders Equity | 1.52B | 1.51B | 1.19B | 1.34B | 644.54M | 265.70M |
Cash Flow | ||||||
| Free Cash Flow | 155.91M | 296.46M | -51.76M | 496.88M | 399.58M | -57.16M |
| Operating Cash Flow | 306.92M | 445.34M | 83.78M | 579.16M | 452.61M | -27.62M |
| Investing Cash Flow | -144.93M | -142.78M | -133.99M | -659.04M | -87.31M | 74.63M |
| Financing Cash Flow | -123.56M | -330.36M | -36.96M | -135.60M | 13.41M | -1.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $12.27B | 10.02 | 13.11% | 4.26% | -1.08% | ― | |
74 Outperform | $13.57B | 10.41 | 17.28% | 6.88% | 37.27% | -29.09% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $2.83B | 6.02 | 32.61% | ― | -2.52% | ― | |
56 Neutral | $4.59B | 10.57 | 8.35% | 4.14% | -4.33% | ― | |
55 Neutral | $2.64B | -52.06 | -37.66% | 3.42% | -6.49% | 93.38% | |
52 Neutral | $3.22B | ― | -6.53% | 10.50% | 1.38% | 78.79% |