| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.46B | 7.97B | 8.23B | 7.32B | 4.71B |
| Gross Profit | 1.35B | 741.72M | 1.27B | 846.00M | 277.37M |
| EBITDA | 704.58M | 175.37M | 805.59M | 532.96M | 80.46M |
| Net Income | 369.39M | -33.32M | 728.64M | 364.19M | -81.30M |
Balance Sheet | |||||
| Total Assets | 4.07B | 3.83B | 3.86B | 3.28B | 2.57B |
| Cash, Cash Equivalents and Short-Term Investments | 164.11M | 191.92M | 279.11M | 490.93M | 112.22M |
| Total Debt | 1.39B | 1.57B | 1.02B | 870.63M | 960.98M |
| Total Liabilities | 2.52B | 2.64B | 2.53B | 2.64B | 2.30B |
| Stockholders Equity | 1.51B | 1.19B | 1.34B | 644.54M | 265.70M |
Cash Flow | |||||
| Free Cash Flow | 296.46M | -51.76M | 496.88M | 399.58M | -57.16M |
| Operating Cash Flow | 445.34M | 83.78M | 579.16M | 452.61M | -27.62M |
| Investing Cash Flow | -142.78M | -133.99M | -659.04M | -87.31M | 74.63M |
| Financing Cash Flow | -330.36M | -36.96M | -135.60M | 13.41M | -1.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $12.81B | 4.35 | 6.25% | 4.26% | -1.08% | ― | |
71 Outperform | $3.08B | 13.92 | 32.61% | ― | -2.52% | ― | |
69 Neutral | $13.70B | 3.68 | 7.26% | 6.88% | 37.27% | -19.56% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $2.76B | -3.37 | -37.66% | 3.42% | -6.49% | 93.38% | |
57 Neutral | $4.92B | 7.04 | 8.35% | 4.14% | -4.33% | ― | |
52 Neutral | $3.30B | -4.40 | -6.53% | 10.50% | 1.38% | 78.79% |