| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.67B | 11.85B | 16.92B | 19.80B | 10.65B | 7.30B |
| Gross Profit | 328.90M | -67.90M | 1.04B | 736.50M | 225.50M | -287.00M |
| EBITDA | 209.30M | -18.50M | 664.00M | 792.60M | 264.00M | -374.10M |
| Net Income | -514.90M | -560.40M | 19.80M | 257.10M | -128.30M | -611.40M |
Balance Sheet | ||||||
| Total Assets | 7.08B | 6.67B | 7.17B | 8.19B | 6.81B | 6.13B |
| Cash, Cash Equivalents and Short-Term Investments | 630.90M | 735.60M | 821.80M | 841.30M | 856.50M | 787.50M |
| Total Debt | 3.66B | 2.86B | 2.74B | 3.23B | 2.42B | 2.53B |
| Total Liabilities | 6.64B | 6.09B | 6.21B | 7.12B | 5.80B | 5.01B |
| Stockholders Equity | 180.90M | 312.80M | 845.50M | 943.60M | 894.20M | 1.01B |
Cash Flow | ||||||
| Free Cash Flow | -738.90M | -497.40M | 616.80M | 139.50M | 148.20M | -555.10M |
| Operating Cash Flow | -130.50M | -66.80M | 1.01B | 425.30M | 371.40M | -282.90M |
| Investing Cash Flow | -796.80M | -241.50M | -408.00M | -931.60M | -178.40M | -191.30M |
| Financing Cash Flow | 520.60M | 221.70M | -624.70M | 491.10M | -124.00M | 306.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $8.59B | 19.13 | 8.27% | 6.88% | -5.18% | -33.14% | |
68 Neutral | $9.25B | 24.20 | 4.07% | 4.26% | -9.55% | 27.65% | |
67 Neutral | $1.87B | 7.76 | 17.81% | ― | -10.11% | -7.00% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
56 Neutral | $2.31B | 13.46 | 21.78% | 10.50% | -7.21% | 135.72% | |
49 Neutral | $3.80B | -7.03 | -9.47% | 4.14% | -15.35% | -81.94% | |
45 Neutral | $1.84B | ― | -115.95% | 3.42% | -22.37% | -27.22% |
Effective January 12, 2026, Delek US senior management began using a new investor presentation to update current and prospective shareholders on its financial outlook, free cash flow profile and capital allocation priorities. The materials highlight the company’s Enterprise Optimization Plan, which is expected to add at least $180 million in annual cash flow, supported by more than $150 million in annual distributions from Delek Logistics and an amended Inventory Intermediation Agreement that is projected to improve working capital efficiency and generate an additional $30 million to $50 million of free cash flow. The presentation underscores that Delek has outpaced its U.S. refining peer group in total shareholder returns over the twelve months from the fourth quarter of 2024 to the third quarter of 2025, while outlining 2026 guidance that includes $200 million to $220 million of maintenance and reliability capital spending and a major turnaround at its Big Spring refinery in the first quarter of 2026 aimed at enhancing reliability, optimizing crude slate, improving product yields and enabling higher-octane blending, all of which are intended to support margin improvement and sustained cash generation.
The most recent analyst rating on (DK) stock is a Hold with a $30.00 price target. To see the full list of analyst forecasts on Delek US Holdings stock, see the DK Stock Forecast page.
Delek US Holdings reported strong financial results for the third quarter of 2025, with a net income of $178 million and adjusted net income of $434.2 million. The company benefited from Small Refinery Exemptions granted by the EPA, which significantly reduced material costs and improved cash flow. Delek Logistics is performing well, with expectations to finish the year in the top half of its adjusted EBITDA guidance. The company continues to advance its Enterprise Optimization Plan, increasing its annual cash flow improvement guidance and maintaining a strong financial position.
The most recent analyst rating on (DK) stock is a Hold with a $34.00 price target. To see the full list of analyst forecasts on Delek US Holdings stock, see the DK Stock Forecast page.
On October 29, 2025, Delek US Holdings, Inc. announced that its Board of Directors approved a quarterly dividend of $0.255 per share, to be paid on November 17, 2025, to shareholders recorded by November 10, 2025. This decision reflects the company’s ongoing commitment to returning value to its shareholders and may enhance its attractiveness to investors seeking regular income through dividends.
The most recent analyst rating on (DK) stock is a Hold with a $34.00 price target. To see the full list of analyst forecasts on Delek US Holdings stock, see the DK Stock Forecast page.