| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.67B | 11.85B | 16.92B | 19.80B | 10.65B | 7.30B |
| Gross Profit | 328.90M | -67.90M | 1.04B | 736.50M | 225.50M | -287.00M |
| EBITDA | 209.30M | -18.50M | 664.00M | 792.60M | 264.00M | -374.10M |
| Net Income | -514.90M | -560.40M | 19.80M | 257.10M | -128.30M | -611.40M |
Balance Sheet | ||||||
| Total Assets | 7.08B | 6.67B | 7.17B | 8.19B | 6.81B | 6.13B |
| Cash, Cash Equivalents and Short-Term Investments | 630.90M | 735.60M | 821.80M | 841.30M | 856.50M | 787.50M |
| Total Debt | 3.66B | 2.86B | 2.74B | 3.23B | 2.42B | 2.53B |
| Total Liabilities | 6.64B | 6.09B | 6.21B | 7.12B | 5.80B | 5.01B |
| Stockholders Equity | 180.90M | 312.80M | 845.50M | 943.60M | 894.20M | 1.01B |
Cash Flow | ||||||
| Free Cash Flow | -738.90M | -497.40M | 616.80M | 139.50M | 148.20M | -555.10M |
| Operating Cash Flow | -130.50M | -66.80M | 1.01B | 425.30M | 371.40M | -282.90M |
| Investing Cash Flow | -796.80M | -241.50M | -408.00M | -931.60M | -178.40M | -191.30M |
| Financing Cash Flow | 520.60M | 221.70M | -624.70M | 491.10M | -124.00M | 306.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $8.06B | 17.90 | 8.27% | 6.88% | -5.18% | -33.14% | |
68 Neutral | $8.57B | 22.61 | 4.07% | 4.26% | -9.55% | 27.65% | |
67 Neutral | $1.82B | 7.43 | 17.81% | ― | -10.11% | -7.00% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
60 Neutral | $2.68B | 16.01 | 21.78% | 10.50% | -7.21% | 135.72% | |
55 Neutral | $3.03B | -5.71 | -9.47% | 4.21% | -15.35% | -81.94% | |
49 Neutral | $1.81B | -3.64 | -115.95% | 3.42% | -22.37% | -27.22% |
Delek US Holdings reported strong financial results for the third quarter of 2025, with a net income of $178 million and adjusted net income of $434.2 million. The company benefited from Small Refinery Exemptions granted by the EPA, which significantly reduced material costs and improved cash flow. Delek Logistics is performing well, with expectations to finish the year in the top half of its adjusted EBITDA guidance. The company continues to advance its Enterprise Optimization Plan, increasing its annual cash flow improvement guidance and maintaining a strong financial position.
On October 29, 2025, Delek US Holdings, Inc. announced that its Board of Directors approved a quarterly dividend of $0.255 per share, to be paid on November 17, 2025, to shareholders recorded by November 10, 2025. This decision reflects the company’s ongoing commitment to returning value to its shareholders and may enhance its attractiveness to investors seeking regular income through dividends.