| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.72B | 11.85B | 16.92B | 19.80B | 10.65B |
| Gross Profit | 568.30M | -67.90M | 1.04B | 736.50M | 225.50M |
| EBITDA | 782.00M | -18.50M | 664.00M | 792.60M | 264.00M |
| Net Income | -22.80M | -560.40M | 19.80M | 257.10M | -128.30M |
Balance Sheet | |||||
| Total Assets | 6.85B | 6.67B | 7.17B | 8.19B | 6.81B |
| Cash, Cash Equivalents and Short-Term Investments | 625.80M | 735.60M | 821.80M | 841.30M | 856.50M |
| Total Debt | 3.35B | 2.86B | 2.74B | 3.23B | 2.42B |
| Total Liabilities | 6.30B | 6.09B | 6.21B | 7.12B | 5.80B |
| Stockholders Equity | 286.50M | 312.80M | 845.50M | 943.60M | 894.20M |
Cash Flow | |||||
| Free Cash Flow | 22.00M | -497.40M | 616.80M | 139.50M | 148.20M |
| Operating Cash Flow | 551.50M | -66.80M | 1.01B | 425.30M | 371.40M |
| Investing Cash Flow | -713.60M | -241.50M | -408.00M | -931.60M | -178.40M |
| Financing Cash Flow | 52.30M | 221.70M | -624.70M | 491.10M | -124.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $3.18B | 4.84 | 28.59% | ― | -6.39% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $13.52B | 13.57 | 7.26% | 6.88% | 11.05% | -65.14% | |
62 Neutral | $11.14B | 14.84 | 6.25% | 4.26% | -6.00% | 271.43% | |
57 Neutral | $4.79B | -19.51 | -3.05% | 4.14% | -11.42% | 69.34% | |
54 Neutral | $2.42B | 5.68 | -14.06% | 3.42% | -11.13% | 97.33% | |
52 Neutral | $3.26B | 94.69 | 4.13% | 10.50% | -5.90% | 285.37% |