Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 16.92B | $ 20.25B | $ 10.65B | $ 7.30B | $ 9.30B |
Gross Profit | $ 1.04B | $ 924.60M | $ 171.80M | $ -243.00M | $ 890.10M |
Operating Income | $ 279.90M | $ 489.50M | $ -130.40M | $ -728.00M | $ 492.30M |
EBITDA | $ 664.00M | $ 899.30M | $ 324.60M | $ -336.10M | $ 772.50M |
Net Income | $ 19.80M | $ 257.10M | $ -170.50M | $ -570.40M | $ 310.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 822.20M | $ 841.30M | $ 856.50M | $ 787.50M | $ 955.30M |
Total Assets | $ 7.17B | $ 8.19B | $ 6.73B | $ 6.13B | $ 7.02B |
Total Debt | $ 2.77B | $ 3.23B | $ 2.42B | $ 2.53B | $ 2.25B |
Net Debt | $ 1.94B | $ 2.38B | $ 1.57B | $ 1.74B | $ 1.30B |
Total Liabilities | $ 6.21B | $ 7.12B | $ 5.78B | $ 5.01B | $ 5.18B |
Stockholders' Equity | $ 845.50M | $ 943.60M | $ 827.70M | $ 1.01B | $ 1.67B |
Cash Flow | |||||
Free Cash Flow | $ 589.70M | $ 113.90M | $ 148.20M | $ -555.10M | $ 142.30M |
Operating Cash Flow | $ 1.01B | $ 425.30M | $ 371.40M | $ -282.90M | $ 575.20M |
Investing Cash Flow | $ -408.00M | $ -931.60M | $ -178.40M | $ -191.30M | $ -691.30M |
Financing Cash Flow | $ -624.70M | $ 491.10M | $ -124.00M | $ 306.40M | $ -7.90M |