| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | R$ 43.95B | R$ 39.47B | R$ 39.32B | R$ 26.09B | R$ 13.51B |
| Gross Profit | R$ 13.71B | R$ 10.92B | R$ 8.77B | R$ 5.83B | R$ 3.69B |
| Operating Income | R$ 9.29B | R$ 7.59B | R$ 5.96B | R$ 3.90B | R$ 2.58B |
| EBITDA | R$ 13.22B | R$ 14.12B | R$ 11.14B | R$ 12.65B | R$ 1.39B |
| Net Income | R$ -9.42B | R$ 1.09B | R$ 1.18B | R$ 6.31B | R$ 859.48M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | R$ 20.18B | R$ 18.27B | R$ 15.96B | R$ 21.04B | R$ 17.62B |
| Total Assets | R$ 141.27B | R$ 139.87B | R$ 134.48B | R$ 97.84B | R$ 83.71B |
| Total Debt | R$ 72.97B | R$ 62.18B | R$ 56.52B | R$ 48.93B | R$ 45.25B |
| Net Debt | R$ 56.06B | R$ 47.52B | R$ 43.22B | R$ 32.75B | R$ 31.61B |
| Total Liabilities | R$ 101.87B | R$ 88.88B | R$ 86.32B | R$ 68.97B | R$ 62.89B |
| Stockholders' Equity | R$ 10.90B | R$ 20.96B | R$ 20.65B | R$ 14.74B | R$ 5.26B |
| Cash Flow | |||||
| Free Cash Flow | R$ 5.25B | R$ 4.01B | R$ 5.44B | R$ 372.35M | R$ 1.09B |
| Operating Cash Flow | R$ 13.08B | R$ 10.28B | R$ 9.97B | R$ 5.15B | R$ 2.14B |
| Investing Cash Flow | R$ -4.49B | R$ -4.30B | R$ -20.61B | R$ -5.48B | R$ -2.34B |
| Financing Cash Flow | R$ -6.61B | R$ -4.52B | R$ 8.17B | R$ 2.35B | R$ -1.54B |