Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 19.65B | $ 147.40B | $ 169.99B | $ 111.48B | $ 64.13B |
Gross Profit | $ -112.67B | $ 11.15B | $ 18.43B | $ 7.77B | $ 5.03B |
Operating Income | $ 0.00 | $ 8.02B | $ 12.74B | $ 3.83B | $ -287.00M |
EBITDA | $ 5.99B | $ 12.37B | $ 16.91B | $ 3.95B | $ -3.05B |
Net Income | $ 2.12B | $ 7.00B | $ 11.02B | $ 1.31B | $ -3.71B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.74B | $ 3.32B | $ 6.13B | $ 3.15B | $ 2.51B |
Total Assets | $ 72.58B | $ 75.50B | $ 76.44B | $ 55.59B | $ 54.72B |
Total Debt | $ 20.06B | $ 19.36B | $ 17.19B | $ 14.45B | $ 15.89B |
Net Debt | $ 18.32B | $ 16.04B | $ 11.06B | $ 11.30B | $ 13.38B |
Total Liabilities | $ 44.12B | $ 43.85B | $ 42.34B | $ 33.96B | $ 33.20B |
Stockholders' Equity | $ 27.41B | $ 30.58B | $ 29.49B | $ 19.17B | $ 18.98B |
Cash Flow | |||||
Free Cash Flow | $ 2.33B | $ 4.61B | $ 8.62B | $ 4.16B | $ -809.00M |
Operating Cash Flow | $ 4.19B | $ 7.03B | $ 10.81B | $ 6.02B | $ 2.11B |
Investing Cash Flow | $ -2.46B | $ -5.86B | $ -1.49B | $ -1.87B | $ -3.08B |
Financing Cash Flow | $ -3.31B | $ -4.03B | $ -6.39B | $ -3.47B | $ 1.79B |