| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 518.38M | 500.89M | 503.88M | 488.40M | 488.10M | 434.39M |
| Gross Profit | 228.72M | 223.20M | 221.99M | 215.47M | 222.69M | 217.83M |
| EBITDA | 57.15M | 60.68M | 66.58M | -58.45M | 80.67M | 95.54M |
| Net Income | 14.84M | 16.59M | 17.22M | -103.46M | 33.37M | 50.87M |
Balance Sheet | ||||||
| Total Assets | 756.86M | 743.51M | 772.35M | 802.17M | 928.58M | 744.20M |
| Cash, Cash Equivalents and Short-Term Investments | 119.24M | 103.09M | 102.80M | 80.13M | 77.51M | 161.69M |
| Total Debt | 2.44M | 3.52M | 5.48M | 21.35M | 7.44M | 13.33M |
| Total Liabilities | 92.14M | 73.36M | 77.06M | 104.52M | 100.09M | 99.85M |
| Stockholders Equity | 664.72M | 670.15M | 695.29M | 697.65M | 828.49M | 644.36M |
Cash Flow | ||||||
| Free Cash Flow | 73.05M | 68.66M | 45.16M | 40.39M | 21.03M | 59.96M |
| Operating Cash Flow | 75.35M | 77.83M | 73.27M | 62.08M | 55.24M | 106.97M |
| Investing Cash Flow | -10.70M | -13.58M | -4.55M | -43.09M | -94.66M | -95.47M |
| Financing Cash Flow | -48.43M | -58.55M | -41.86M | -27.92M | -22.20M | -10.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $611.65M | 17.31 | 9.78% | ― | 7.61% | 25.35% | |
73 Outperform | $637.95M | 15.81 | 11.36% | 3.49% | 22.39% | 112.75% | |
70 Outperform | $1.30B | 89.65 | 2.21% | ― | 2.82% | -34.29% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $371.62M | 31.84 | 5.06% | ― | -12.38% | -0.71% | |
54 Neutral | $261.83M | 22.75 | 1.26% | ― | -3.42% | ― | |
52 Neutral | $885.11M | -38.60 | -2.81% | 2.84% | -4.89% | -214.50% |