| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 533.52M | 581.60M | 588.42M | 539.39M | 454.83M | 357.61M |
| Gross Profit | 52.55M | 71.10M | 69.70M | 61.07M | 51.38M | 31.50M |
| EBITDA | 64.43M | 82.14M | 55.05M | 55.09M | 24.39M | 25.59M |
| Net Income | 12.22M | 25.97M | 7.84M | 18.73M | -7.45M | -7.09M |
Balance Sheet | ||||||
| Total Assets | 585.58M | 445.57M | 496.66M | 440.58M | 379.47M | 338.53M |
| Cash, Cash Equivalents and Short-Term Investments | 1.22M | 206.00K | 672.00K | 127.00K | 118.00K | 121.00K |
| Total Debt | 250.15M | 110.05M | 181.16M | 108.98M | 67.61M | 47.94M |
| Total Liabilities | 340.81M | 193.82M | 266.68M | 222.71M | 181.20M | 137.68M |
| Stockholders Equity | 244.77M | 251.75M | 229.98M | 217.87M | 198.27M | 200.86M |
Cash Flow | ||||||
| Free Cash Flow | 52.37M | 77.71M | 23.77M | -6.18M | -24.85M | 28.73M |
| Operating Cash Flow | 63.14M | 89.81M | 40.36M | 52.43M | 14.46M | 36.52M |
| Investing Cash Flow | -150.54M | -11.71M | -104.13M | -50.67M | -33.96M | -5.77M |
| Financing Cash Flow | 88.44M | -78.56M | 64.31M | -1.75M | 19.50M | -30.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $664.12M | 18.79 | 9.78% | ― | 7.61% | 25.35% | |
67 Neutral | $191.98M | 21.91 | 9.95% | ― | 0.26% | -48.11% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $379.14M | 32.48 | 5.06% | ― | -12.38% | -0.71% | |
54 Neutral | $289.76M | 25.18 | 1.26% | ― | -3.42% | ― | |
47 Neutral | $50.16M | -96.72 | -5.10% | ― | 1.15% | 94.58% | |
46 Neutral | $115.86M | -21.73 | -8.73% | ― | 0.20% | 88.39% |