| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 546.49M | 581.60M | 588.42M | 539.39M | 454.83M |
| Gross Profit | 45.16M | 71.10M | 69.70M | 61.07M | 51.38M |
| EBITDA | 43.19M | 82.14M | 55.05M | 55.09M | 24.39M |
| Net Income | -8.11M | 25.97M | 7.84M | 18.73M | -7.45M |
Balance Sheet | |||||
| Total Assets | 563.64M | 445.57M | 496.66M | 440.58M | 379.47M |
| Cash, Cash Equivalents and Short-Term Investments | 1.50M | 206.00K | 672.00K | 127.00K | 118.00K |
| Total Debt | 25.57M | 110.05M | 181.16M | 108.98M | 67.61M |
| Total Liabilities | 322.90M | 193.82M | 266.68M | 222.71M | 181.20M |
| Stockholders Equity | 240.74M | 251.75M | 229.98M | 217.87M | 198.27M |
Cash Flow | |||||
| Free Cash Flow | 26.91M | 77.71M | 23.77M | -6.18M | -24.85M |
| Operating Cash Flow | 38.56M | 89.81M | 40.36M | 52.43M | 14.46M |
| Investing Cash Flow | -151.53M | -11.71M | -104.13M | -50.67M | -33.96M |
| Financing Cash Flow | 114.26M | -78.56M | 64.31M | -1.75M | 19.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $750.91M | 16.91 | 9.20% | ― | 7.61% | 25.35% | |
64 Neutral | $284.66M | 10.47 | 16.65% | ― | -3.42% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $369.18M | -21.94 | -3.30% | ― | -12.38% | -0.71% | |
46 Neutral | $144.72M | -1.62 | -120.09% | ― | 0.20% | 88.39% | |
42 Neutral | $30.94M | -8.20 | -13.31% | ― | 1.15% | 94.58% |