| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 438.23M | 434.17M | 418.31M | 422.34M | 390.19M | 344.92M |
| Gross Profit | 63.71M | 58.18M | 81.50M | 74.56M | 62.19M | 66.11M |
| EBITDA | 28.55M | 27.84M | 31.42M | -12.26M | 28.40M | 20.48M |
| Net Income | -68.08M | -66.07M | 438.00K | -39.93M | 3.42M | -3.86M |
Balance Sheet | ||||||
| Total Assets | 497.21M | 495.36M | 530.90M | 565.65M | 502.77M | 505.96M |
| Cash, Cash Equivalents and Short-Term Investments | 9.23M | 10.70M | 15.43M | 7.29M | 8.73M | 10.34M |
| Total Debt | 138.74M | 138.30M | 133.17M | 133.42M | 108.99M | 64.97M |
| Total Liabilities | 449.63M | 447.39M | 459.81M | 494.08M | 389.38M | 393.83M |
| Stockholders Equity | 31.32M | 32.64M | 58.88M | 60.94M | 104.33M | 102.90M |
Cash Flow | ||||||
| Free Cash Flow | -2.32M | -8.06M | 5.83M | -24.13M | -43.90M | -31.10M |
| Operating Cash Flow | 8.27M | 1.34M | 18.03M | -3.69M | -27.21M | -15.87M |
| Investing Cash Flow | -10.75M | -9.22M | -8.24M | -19.68M | -16.31M | -14.73M |
| Financing Cash Flow | 4.12M | 2.21M | -1.35M | 21.69M | 42.59M | 24.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.07B | 17.70 | 10.73% | ― | 10.67% | 30.61% | |
69 Neutral | $260.88M | 13.53 | 13.88% | ― | 7.75% | 276.72% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $510.71M | -11.22 | -6.76% | ― | -0.04% | -172.38% | |
54 Neutral | $193.91M | -39.21 | -145.82% | ― | 6.27% | -1660.64% | |
49 Neutral | $38.84M | -8.20 | -13.31% | ― | -0.36% | 87.31% |