| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 426.31M | 416.28M | 418.31M | 422.34M | 390.19M | 344.92M |
| Gross Profit | 85.33M | 0.00 | 81.50M | 74.56M | 62.19M | 66.11M |
| EBITDA | 33.95M | -55.77M | 31.42M | -12.26M | 28.40M | 20.48M |
| Net Income | -5.30M | -66.07M | 438.00K | -39.93M | 3.42M | -3.86M |
Balance Sheet | ||||||
| Total Assets | 524.41M | 495.36M | 530.90M | 565.65M | 502.77M | 505.96M |
| Cash, Cash Equivalents and Short-Term Investments | 14.96M | 10.70M | 15.43M | 7.29M | 8.73M | 10.34M |
| Total Debt | 139.86M | 138.30M | 133.17M | 133.42M | 108.99M | 64.97M |
| Total Liabilities | 449.85M | 447.39M | 459.81M | 494.08M | 389.38M | 393.83M |
| Stockholders Equity | 60.10M | 32.64M | 58.88M | 60.94M | 104.33M | 102.90M |
Cash Flow | ||||||
| Free Cash Flow | -4.30M | -8.06M | 5.83M | -24.13M | -43.90M | -31.10M |
| Operating Cash Flow | 6.09M | 1.34M | 18.03M | -3.69M | -27.21M | -15.87M |
| Investing Cash Flow | -6.09M | -9.22M | -8.24M | -19.68M | -16.31M | -14.73M |
| Financing Cash Flow | 2.69M | 2.21M | -1.35M | 21.69M | 42.59M | 24.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $693.37M | 16.91 | 9.20% | ― | 7.61% | 25.35% | |
64 Neutral | $282.57M | 4.28 | 16.65% | ― | -3.42% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $356.59M | -47.25 | -3.30% | ― | -12.38% | -0.71% | |
52 Neutral | $169.73M | -5.24 | -8.61% | ― | 0.20% | 88.39% | |
42 Neutral | $35.74M | -8.20 | -13.31% | ― | 1.15% | 94.58% |