| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 548.14M | 526.17M | 492.55M | 444.36M | 457.67M | 333.31M |
| Gross Profit | 110.94M | 103.81M | 95.41M | 77.64M | 85.86M | 44.25M |
| EBITDA | 77.75M | 70.48M | 67.42M | 49.94M | 62.15M | 29.98M |
| Net Income | 41.98M | 35.41M | 34.21M | 21.07M | 31.15M | 11.52M |
Balance Sheet | ||||||
| Total Assets | 634.14M | 579.63M | 589.65M | 597.88M | 601.34M | 547.68M |
| Cash, Cash Equivalents and Short-Term Investments | 14.26M | 2.27M | 5.01M | 4.07M | 3.68M | 3.00M |
| Total Debt | 102.43M | 102.80M | 136.70M | 162.94M | 188.63M | 192.06M |
| Total Liabilities | 230.41M | 184.85M | 215.65M | 257.52M | 283.07M | 264.30M |
| Stockholders Equity | 403.73M | 394.78M | 374.00M | 340.36M | 318.27M | 283.38M |
Cash Flow | ||||||
| Free Cash Flow | 71.72M | 47.11M | 34.25M | 35.16M | -5.62M | -19.07M |
| Operating Cash Flow | 91.70M | 67.28M | 55.05M | 53.45M | 17.54M | -5.81M |
| Investing Cash Flow | -28.78M | -20.15M | -20.74M | -20.37M | -23.05M | -100.15M |
| Financing Cash Flow | -53.94M | -49.87M | -33.38M | -32.70M | 6.19M | 71.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.03B | 17.70 | 10.73% | ― | 10.67% | 30.61% | |
72 Outperform | $500.02M | 30.80 | 11.72% | 3.49% | 20.94% | 88.74% | |
64 Neutral | $330.54M | 4.28 | 16.65% | ― | 2.96% | 128.11% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $450.05M | -21.94 | -3.30% | ― | -6.04% | -131.51% |