| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 526.00M | 492.55M | 444.36M | 457.67M | 333.31M |
| Gross Profit | 103.64M | 95.41M | 77.64M | 85.86M | 44.25M |
| EBITDA | 68.53M | 67.42M | 49.94M | 62.15M | 29.98M |
| Net Income | 35.41M | 34.21M | 21.07M | 31.15M | 11.52M |
Balance Sheet | |||||
| Total Assets | 579.63M | 589.65M | 597.88M | 601.34M | 547.68M |
| Cash, Cash Equivalents and Short-Term Investments | 2.27M | 5.01M | 4.07M | 3.68M | 3.00M |
| Total Debt | 102.80M | 136.70M | 162.94M | 188.63M | 192.06M |
| Total Liabilities | 184.85M | 215.65M | 257.52M | 283.07M | 264.30M |
| Stockholders Equity | 394.78M | 374.00M | 340.36M | 318.27M | 283.38M |
Cash Flow | |||||
| Free Cash Flow | 47.11M | 34.25M | 35.16M | -5.62M | -19.07M |
| Operating Cash Flow | 67.28M | 55.05M | 53.45M | 17.54M | -5.81M |
| Investing Cash Flow | -20.15M | -20.74M | -20.37M | -23.05M | -100.15M |
| Financing Cash Flow | -49.87M | -33.38M | -32.70M | 6.19M | 71.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $841.10M | 16.91 | 9.20% | ― | 7.61% | 25.35% | |
68 Neutral | $721.93M | 20.81 | 13.31% | 3.49% | 22.39% | 112.75% | |
64 Neutral | $307.95M | 10.47 | 16.65% | ― | -3.42% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | $424.65M | -47.25 | -3.30% | ― | -12.38% | -0.71% |