| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 744.62M | 722.86M | 598.02M | 573.32M | 761.99M | 826.46M |
| Gross Profit | 108.32M | 109.41M | 96.06M | 71.13M | 104.89M | 148.53M |
| EBITDA | 60.89M | 56.40M | 31.08M | -116.47M | 40.11M | 94.28M |
| Net Income | 29.04M | 33.48M | -64.56M | -105.91M | 28.45M | 57.83M |
Balance Sheet | ||||||
| Total Assets | 403.64M | 371.37M | 356.36M | 446.46M | 542.09M | 523.58M |
| Cash, Cash Equivalents and Short-Term Investments | 15.61M | 6.73M | 7.06M | 9.66M | 19.23M | 30.52M |
| Total Debt | 58.89M | 48.27M | 77.37M | 158.62M | 151.77M | 87.99M |
| Total Liabilities | 179.85M | 154.82M | 175.39M | 290.81M | 340.33M | 338.86M |
| Stockholders Equity | 223.79M | 216.55M | 180.97M | 155.65M | 201.76M | 184.72M |
Cash Flow | ||||||
| Free Cash Flow | 20.51M | 15.74M | 11.16M | -2.45M | -57.72M | 43.22M |
| Operating Cash Flow | 39.94M | 32.98M | 25.51M | 24.00M | -20.84M | 70.58M |
| Investing Cash Flow | -16.96M | -5.50M | 40.51M | -26.18M | -35.46M | 24.45M |
| Financing Cash Flow | -11.61M | -28.16M | -64.98M | -4.48M | 45.38M | -76.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $4.12B | 12.84 | 24.53% | 0.67% | 4.58% | 556.92% | |
77 Outperform | $1.08B | 17.70 | 10.73% | ― | 10.67% | 30.61% | |
69 Neutral | $273.83M | 12.18 | 13.88% | ― | 7.75% | 276.72% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $516.54M | 30.80 | 11.72% | 3.49% | 20.94% | 88.74% | |
61 Neutral | $521.57M | -11.22 | -6.76% | ― | -0.04% | -172.38% | |
54 Neutral | $206.52M | -39.21 | -145.82% | ― | 6.27% | -1660.64% |