Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 597.07M | $ 573.32M | $ 761.99M | $ 826.46M | $ 755.29M |
Gross Profit | $ 95.10M | $ 71.13M | $ 104.89M | $ 148.53M | $ 170.64M |
Operating Income | $ 22.41M | $ -2.92M | $ 16.45M | $ 45.84M | $ 63.27M |
EBITDA | $ 31.08M | $ -116.47M | $ 40.11M | $ 96.48M | $ 12.25M |
Net Income | $ -64.56M | $ -105.91M | $ 28.45M | $ 57.83M | $ -75.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 7.06M | $ 9.66M | $ 19.23M | $ 30.52M | $ 11.85M |
Total Assets | $ 356.36M | $ 446.46M | $ 542.09M | $ 523.58M | $ 514.87M |
Total Debt | $ 77.37M | $ 159.37M | $ 151.77M | $ 87.99M | $ 151.03M |
Net Debt | $ 70.31M | $ 149.71M | $ 132.54M | $ 57.47M | $ 139.19M |
Total Liabilities | $ 175.39M | $ 290.81M | $ 340.33M | $ 338.86M | $ 405.81M |
Stockholders' Equity | $ 180.97M | $ 155.65M | $ 201.76M | $ 184.72M | $ 109.06M |
Cash Flow | |||||
Free Cash Flow | $ 11.16M | $ -2.45M | $ -57.72M | $ 43.22M | $ 51.02M |
Operating Cash Flow | $ 25.51M | $ 24.00M | $ -20.84M | $ 70.58M | $ 74.37M |
Investing Cash Flow | $ 40.51M | $ -26.18M | $ -35.46M | $ 24.45M | $ 32.88M |
Financing Cash Flow | $ -64.98M | $ -4.48M | $ 45.38M | $ -76.84M | $ -125.59M |