Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 500.89M | $ 503.88M | $ 488.40M | $ 488.10M | $ 434.39M |
Gross Profit | $ 223.20M | $ 221.99M | $ 215.47M | $ 222.69M | $ 217.83M |
Operating Income | $ 19.91M | $ 28.17M | $ 151.88M | $ 40.34M | $ 59.84M |
EBITDA | $ 19.91M | $ 66.58M | $ 66.37M | $ 80.83M | $ 92.43M |
Net Income | $ 16.59M | $ 17.22M | $ -103.46M | $ 33.37M | $ 50.87M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 103.09M | $ 102.80M | $ 80.13M | $ 77.51M | $ 161.69M |
Total Assets | $ 743.51M | $ 772.35M | $ 802.17M | $ 928.58M | $ 744.20M |
Total Debt | $ 3.52M | $ 5.48M | $ 21.35M | $ 7.44M | $ 13.33M |
Net Debt | $ -85.56M | $ -78.31M | $ -35.20M | $ -58.48M | $ -114.27M |
Total Liabilities | $ 73.36M | $ 77.06M | $ 104.52M | $ 100.09M | $ 99.85M |
Stockholders' Equity | $ 670.15M | $ 695.29M | $ 697.65M | $ 828.49M | $ 644.36M |
Cash Flow | |||||
Free Cash Flow | $ 77.83M | $ 45.16M | $ 40.39M | $ 21.03M | $ 59.96M |
Operating Cash Flow | $ 77.83M | $ 73.27M | $ 62.08M | $ 55.24M | $ 106.97M |
Investing Cash Flow | $ -13.58M | $ -4.55M | $ -43.09M | $ -94.66M | $ -95.47M |
Financing Cash Flow | $ -58.55M | $ -41.86M | $ -27.92M | $ -22.20M | $ -10.73M |