| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 40.65B | 37.88B | 35.17B | 31.76B | 31.41B |
| Gross Profit | 27.28B | 24.55B | 22.28B | 20.36B | 21.38B |
| EBITDA | 17.46B | 15.75B | 13.37B | 13.48B | 13.97B |
| Net Income | 11.35B | 7.03B | 7.79B | 9.05B | 9.11B |
Balance Sheet | |||||
| Total Assets | 69.19B | 61.78B | 65.30B | 61.68B | 41.29B |
| Cash, Cash Equivalents and Short-Term Investments | 4.87B | 4.22B | 3.06B | 3.21B | 4.50B |
| Total Debt | 48.84B | 45.70B | 47.91B | 43.12B | 27.81B |
| Total Liabilities | 77.21B | 71.65B | 74.75B | 67.99B | 49.50B |
| Stockholders Equity | -9.99B | -11.75B | -11.22B | -8.96B | -10.11B |
Cash Flow | |||||
| Free Cash Flow | 10.66B | 10.77B | 7.88B | 9.73B | 11.22B |
| Operating Cash Flow | 12.23B | 12.22B | 9.20B | 10.80B | 11.97B |
| Investing Cash Flow | -4.49B | -1.09B | -3.60B | -15.68B | -2.36B |
| Financing Cash Flow | -7.61B | -9.48B | -5.58B | 3.81B | -11.98B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $2.60B | 22.23 | 5.73% | 0.35% | 51.49% | 21.43% | |
69 Neutral | $245.16B | 21.99 | -103.69% | 3.59% | 7.72% | -12.45% | |
69 Neutral | $128.70B | 7.23 | 16.33% | 5.22% | 0.48% | ― | |
66 Neutral | $110.76B | 13.92 | -215.18% | 7.02% | -0.96% | -11.42% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
59 Neutral | $1.37B | 34.13 | 20.84% | 0.28% | 6.71% | 8.16% | |
56 Neutral | $1.30B | 9.94 | 5.81% | 6.15% | 3.01% | -7.14% |