| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.14B | 20.44B | 20.50B | 20.69B | 21.11B |
| Gross Profit | 17.44B | 14.37B | 14.28B | 14.25B | 13.99B |
| EBITDA | 10.83B | 15.07B | 12.35B | 8.74B | 5.26B |
| Net Income | 6.95B | 11.26B | 8.13B | 5.76B | 2.48B |
Balance Sheet | |||||
| Total Assets | 35.02B | 35.18B | 38.57B | 36.95B | 39.52B |
| Cash, Cash Equivalents and Short-Term Investments | 4.48B | 3.13B | 3.69B | 4.03B | 4.54B |
| Total Debt | 25.71B | 24.93B | 26.23B | 26.68B | 28.04B |
| Total Liabilities | 38.47B | 37.37B | 42.06B | 40.88B | 41.13B |
| Stockholders Equity | -3.50B | -2.24B | -3.54B | -3.97B | -1.61B |
Cash Flow | |||||
| Free Cash Flow | 9.07B | 8.61B | 9.09B | 8.05B | 8.24B |
| Operating Cash Flow | 9.29B | 8.75B | 9.29B | 8.26B | 8.40B |
| Investing Cash Flow | -341.00M | 2.17B | -1.28B | 782.00M | 1.21B |
| Financing Cash Flow | -7.62B | -11.49B | -8.37B | -9.54B | -10.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $2.67B | 22.23 | 5.73% | 0.35% | 51.49% | 21.43% | |
69 Neutral | $126.23B | 7.23 | 16.33% | 5.22% | 0.48% | ― | |
69 Neutral | $246.11B | 21.99 | -103.69% | 3.59% | 7.72% | -12.45% | |
66 Neutral | $109.94B | 13.92 | -215.18% | 7.02% | -0.96% | -11.42% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
59 Neutral | $1.38B | 34.13 | 20.84% | 0.28% | 6.71% | 8.16% | |
56 Neutral | $1.31B | 9.94 | 5.81% | 6.15% | 3.01% | -7.14% |