| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.82B | 20.14B | 20.44B | 20.50B | 20.69B | 21.11B |
| Gross Profit | 14.80B | 17.44B | 14.37B | 14.28B | 14.25B | 13.99B |
| EBITDA | 11.70B | 10.83B | 15.07B | 12.35B | 8.74B | 5.26B |
| Net Income | 8.05B | 6.95B | 11.26B | 8.13B | 5.76B | 2.48B |
Balance Sheet | ||||||
| Total Assets | 34.58B | 35.02B | 35.18B | 38.57B | 36.95B | 39.52B |
| Cash, Cash Equivalents and Short-Term Investments | 3.53B | 4.48B | 3.13B | 3.69B | 4.03B | 4.54B |
| Total Debt | 24.60B | 25.71B | 24.93B | 26.23B | 26.68B | 28.04B |
| Total Liabilities | 37.74B | 38.47B | 37.37B | 42.06B | 40.88B | 41.13B |
| Stockholders Equity | -3.21B | -3.50B | -2.24B | -3.54B | -3.97B | -1.61B |
Cash Flow | ||||||
| Free Cash Flow | 8.62B | 9.07B | 8.61B | 9.09B | 8.05B | 8.24B |
| Operating Cash Flow | 8.89B | 9.29B | 8.75B | 9.29B | 8.26B | 8.40B |
| Investing Cash Flow | -407.00M | -341.00M | 2.17B | -1.28B | 782.00M | 1.21B |
| Financing Cash Flow | -9.69B | -7.62B | -11.49B | -8.37B | -9.54B | -10.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $298.46B | 26.50 | -105.29% | 3.59% | 8.48% | 45.92% | |
72 Outperform | $2.64B | 18.19 | 5.73% | 0.35% | 48.35% | 68.22% | |
71 Outperform | $123.10B | 12.64 | -255.35% | 7.02% | 0.75% | -19.96% | |
69 Neutral | $142.63B | 7.23 | 16.33% | 5.22% | 2.16% | 171.90% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | $1.73B | 35.73 | 17.29% | 0.28% | 16.10% | 26.07% | |
56 Neutral | $1.36B | 9.94 | 5.81% | 6.15% | -3.46% | -32.63% |