| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 25.61B | 25.87B | 27.28B | 27.66B | 25.68B |
| Gross Profit | 21.38B | 21.43B | 22.39B | 22.85B | 21.09B |
| EBITDA | 11.76B | 7.74B | 13.28B | 12.23B | 11.19B |
| Net Income | 7.76B | 3.07B | -14.37B | 6.67B | 6.80B |
Balance Sheet | |||||
| Total Assets | 109.29B | 118.90B | 118.72B | 153.55B | 137.37B |
| Cash, Cash Equivalents and Short-Term Investments | 3.84B | 5.81B | 2.96B | 4.03B | 3.27B |
| Total Debt | 35.07B | 36.95B | 39.73B | 43.14B | 39.66B |
| Total Liabilities | 61.15B | 68.90B | 65.78B | 77.84B | 69.96B |
| Stockholders Equity | 47.93B | 49.64B | 52.57B | 75.37B | 67.10B |
Cash Flow | |||||
| Free Cash Flow | 5.79B | 9.52B | 10.25B | 9.87B | 9.19B |
| Operating Cash Flow | 6.34B | 10.13B | 10.71B | 10.39B | 9.72B |
| Investing Cash Flow | 1.39B | 1.38B | -296.00M | -705.00M | -1.14B |
| Financing Cash Flow | -8.76B | -10.63B | -9.31B | -8.88B | -8.75B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $2.95B | 27.91 | 4.71% | 0.35% | 51.49% | 21.43% | |
75 Outperform | $290.83B | 25.72 | ― | 3.59% | 7.72% | -12.45% | |
69 Neutral | $135.25B | 13.54 | 15.94% | 5.22% | 0.48% | ― | |
69 Neutral | $2.61B | 48.23 | 22.54% | 0.28% | 6.71% | 8.16% | |
66 Neutral | $115.43B | 16.77 | ― | 7.02% | -0.96% | -11.42% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | $1.34B | 15.87 | 5.81% | 6.15% | 3.01% | -7.14% |