Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
25.87B | 27.28B | 27.66B | 25.68B | 25.78B | Gross Profit |
21.43B | 22.39B | 22.85B | 21.09B | 21.33B | EBIT |
2.74B | -15.75B | 10.52B | 10.91B | 10.94B | EBITDA |
7.74B | 13.28B | 12.38B | 11.19B | 10.71B | Net Income Common Stockholders |
3.07B | -14.37B | 6.67B | 6.80B | 6.40B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
5.81B | 2.96B | 4.03B | 3.27B | 3.38B | Total Assets |
118.90B | 118.72B | 153.55B | 137.37B | 137.69B | Total Debt |
36.95B | 39.73B | 43.14B | 39.66B | 43.97B | Net Debt |
31.65B | 37.37B | 39.69B | 36.85B | 40.83B | Total Liabilities |
68.90B | 65.78B | 77.84B | 69.96B | 74.73B | Stockholders Equity |
49.64B | 52.57B | 75.37B | 67.10B | 62.67B |
Cash Flow | Free Cash Flow | |||
9.52B | 10.25B | 9.87B | 9.19B | 9.28B | Operating Cash Flow |
10.13B | 10.71B | 10.39B | 9.72B | 9.79B | Investing Cash Flow |
1.38B | -296.00M | -705.00M | -1.14B | -783.00M | Financing Cash Flow |
-10.63B | -9.31B | -8.88B | -8.75B | -7.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $286.55B | 37.88 | -37142.11% | 2.93% | 6.83% | -4.85% | |
73 Outperform | $100.93B | 10.01 | -503.31% | 6.81% | -1.03% | 25.20% | |
73 Outperform | $2.67B | 29.66 | 4.07% | 0.37% | 75.72% | -6.45% | |
68 Neutral | $1.51B | 15.95 | 6.56% | 5.31% | 7.23% | -20.91% | |
68 Neutral | $1.35B | 33.07 | 27.53% | 0.40% | 3.17% | -2.23% | |
65 Neutral | $8.89B | 14.91 | 4.67% | 6.16% | 3.60% | -2.89% | |
64 Neutral | $105.49B | 27.94 | 5.87% | 6.17% | -2.51% | ― |