| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.48B | 2.95B | 2.75B | 2.57B | 2.10B | 1.98B |
| Gross Profit | 1.41B | 548.88M | 536.10M | 458.29M | 408.93M | 386.00M |
| EBITDA | 779.50M | 301.05M | 288.68M | 248.57M | 222.53M | 195.41M |
| Net Income | 291.62M | 95.05M | 119.60M | 124.05M | 86.58M | 87.41M |
Balance Sheet | ||||||
| Total Assets | 3.07B | 2.99B | 2.94B | 2.64B | 2.59B | 2.34B |
| Cash, Cash Equivalents and Short-Term Investments | 88.65M | 260.12M | 55.59M | 64.69M | 81.65M | 197.22M |
| Total Debt | 1.19B | 1.10B | 1.06B | 849.32M | 741.11M | 647.09M |
| Total Liabilities | 1.57B | 1.49B | 1.46B | 1.20B | 1.20B | 993.50M |
| Stockholders Equity | 1.47B | 1.46B | 1.44B | 1.40B | 1.34B | 1.31B |
Cash Flow | ||||||
| Free Cash Flow | 361.65M | 264.37M | -140.65M | -65.23M | -8.32M | 154.26M |
| Operating Cash Flow | 469.55M | 326.97M | -74.63M | -10.56M | 44.88M | 220.41M |
| Investing Cash Flow | -99.92M | -58.82M | -60.00M | -50.35M | -142.66M | -217.27M |
| Financing Cash Flow | -532.03M | -63.23M | 125.67M | 38.95M | -16.76M | 91.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $2.89B | 27.34 | 4.71% | 0.34% | 51.49% | 21.43% | |
70 Neutral | $1.36B | 12.28 | 7.72% | 5.98% | 3.01% | -7.14% | |
69 Neutral | $2.11B | 39.03 | 22.54% | 0.27% | 6.71% | 8.16% | |
64 Neutral | $99.60B | 11.32 | ― | 7.02% | -0.96% | -11.42% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $245.87B | 28.61 | ― | 3.59% | 7.72% | -12.45% | |
59 Neutral | $124.78B | 31.71 | 5.97% | 5.20% | 0.48% | ― |
On December 9, 2025, Universal Corporation entered into a new unsecured Credit Agreement with several banks, including JPMorgan Chase Bank and Truist Bank, to secure a five-year term loan A-1 facility of $275 million, a seven-year term loan A-2 facility of $345 million, and a five-year revolving loan facility of $780 million. This agreement, which replaces the company’s previous credit agreement, is intended to support general corporate purposes such as acquisitions, investments, and working capital. The Credit Agreement includes various financial covenants and conditions, such as maintaining a maximum total net leverage ratio and a minimum consolidated tangible net worth, and allows for prepayment without penalties. The termination of the existing credit agreement was completed on December 9, 2025, using the new Credit Agreement to repay all outstanding debts.
On November 5, 2025, Universal Corporation’s Board of Directors expanded to 10 members with the appointment of Gregory A. Trojan as an independent director, effective immediately. Mr. Trojan, with extensive leadership experience in the restaurant, retail, and consumer products sectors, will join several key committees. Concurrently, Universal reported its financial results for the first half and second quarter of fiscal year 2026, highlighting a 3% revenue increase for the first half and a 6% increase for the second quarter. The Tobacco Operations segment showed strong performance despite market challenges, while the Ingredients Operations segment continued to grow, driven by new product demand and strategic investments.