Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.92B | 2.44B | 1.24B | 5.33B | 8.52B | 3.82B |
Gross Profit | 898.91M | 726.52M | 387.71M | 2.31B | 3.67B | 1.53B |
EBITDA | 104.25M | -60.63M | -400.11M | 1.14B | 2.34B | 36.22M |
Net Income | 726.77M | 551.84M | 534.33M | 1.44B | 2.02B | -128.10M |
Balance Sheet | ||||||
Total Assets | 17.49B | 16.87B | 16.32B | 16.38B | 16.37B | 4.06B |
Cash, Cash Equivalents and Short-Term Investments | 7.41B | 8.49B | 8.11B | 10.79B | 12.85B | 3.08B |
Total Debt | 158.05M | 58.50M | 53.85M | 85.92M | 184.81M | 94.52M |
Total Liabilities | 1.25B | 881.10M | 716.68M | 838.45M | 2.85B | 2.55B |
Stockholders Equity | 16.15B | 15.99B | 15.61B | 15.57B | 13.51B | 1.51B |
Cash Flow | ||||||
Free Cash Flow | 1.09B | 842.09M | 166.29M | 448.19M | 1.66B | 2.57B |
Operating Cash Flow | 1.09B | 854.35M | 198.70M | 486.83M | 1.80B | 2.59B |
Investing Cash Flow | 236.54M | 3.02B | 2.09B | -4.13B | -7.87B | -1.81B |
Financing Cash Flow | -517.66M | -678.03M | -1.19B | -477.27M | 9.90B | 174.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $109.81B | 12.70 | -503.31% | 6.18% | -0.18% | -10.69% | |
71 Outperform | $239.00B | 29.08 | -37142.11% | 3.57% | 7.44% | -6.72% | |
70 Outperform | $3.05B | 30.78 | 4.56% | 0.33% | 61.64% | 16.76% | |
70 Neutral | $1.61B | 37.34 | 26.05% | 0.33% | 4.44% | -5.94% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
52 Neutral | $110.54B | 28.33 | 5.97% | 5.75% | 0.48% | ― | |
41 Neutral | $144.34M | ― | -223.84% | ― | -16.07% | -155.70% |
On August 22, 2025, RLX Technology announced its unaudited financial results for the second quarter of 2025, showcasing significant growth. The company reported net revenues of RMB880.0 million, a 40.3% increase from the same period in 2024, driven by international market expansion. The gross margin improved to 27.5%, and non-GAAP income from operations surged by 147.6% year-over-year. The company’s strategic focus on global compliance, data-driven localized strategies, and international distribution partnerships has reinforced its leadership in the evolving e-vapor industry, positioning it for sustainable growth and long-term shareholder value.