| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.27B | 2.44B | 1.24B | 5.33B | 8.52B | 3.82B |
| Gross Profit | 1.05B | 726.52M | 387.71M | 2.31B | 3.67B | 1.53B |
| EBITDA | 218.22M | -60.63M | -400.11M | 1.14B | 2.34B | 36.22M |
| Net Income | 764.28M | 551.84M | 534.33M | 1.44B | 2.02B | -128.10M |
Balance Sheet | ||||||
| Total Assets | 17.43B | 16.87B | 16.32B | 16.38B | 16.37B | 620.80M |
| Cash, Cash Equivalents and Short-Term Investments | 8.47B | 8.49B | 8.11B | 10.79B | 12.85B | 523.17M |
| Total Debt | 165.46M | 58.50M | 94.96M | 85.92M | 184.81M | 155.74M |
| Total Liabilities | 1.24B | 881.10M | 716.68M | 838.45M | 2.85B | 390.11M |
| Stockholders Equity | 16.10B | 15.99B | 15.61B | 15.57B | 13.51B | 230.68M |
Cash Flow | ||||||
| Free Cash Flow | 1.28B | 842.09M | 166.29M | 448.19M | 1.66B | 2.57B |
| Operating Cash Flow | 1.29B | 854.35M | 198.70M | 486.83M | 1.80B | 2.59B |
| Investing Cash Flow | -245.77M | 3.02B | 2.09B | -4.13B | -7.87B | -1.81B |
| Financing Cash Flow | -813.08M | -678.03M | -1.19B | -477.27M | 9.90B | 174.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $2.81B | 25.72 | 4.71% | 0.35% | 51.49% | 21.43% | |
69 Neutral | $1.96B | 38.72 | 22.54% | 0.28% | 6.71% | 8.16% | |
64 Neutral | $93.84B | 10.98 | ― | 7.02% | -0.96% | -11.42% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $253.13B | 29.45 | ― | 3.59% | 7.72% | -12.45% | |
59 Neutral | $118.43B | 30.55 | 5.97% | 5.22% | 0.48% | ― | |
51 Neutral | $144.94M | -3.91 | -254.99% | ― | -20.13% | -88.66% |
On December 31, 2025, RLX Technology announced that its board of directors had approved a further 24‑month extension of its existing US$500 million share repurchase program, pushing the program’s expiry to December 31, 2027. Originally launched in December 2021 and previously extended in December 2023, the program had by the end of 2025 resulted in the buyback of roughly 170 million ordinary shares represented by ADSs for about US$330 million, leaving approximately US$170 million authorized but unspent, which may now be repurchased through the new end date via various market and negotiated transactions funded from existing cash, signaling continued capital-return efforts and confidence in the company’s financial position.
The most recent analyst rating on (RLX) stock is a Buy with a $3.00 price target. To see the full list of analyst forecasts on RLX Technology stock, see the RLX Stock Forecast page.
RLX Technology announced its unaudited financial results for the third quarter of 2025, reporting a significant increase in net revenues and profitability compared to the same period in 2024. The company’s net revenues rose by 49.3% year-over-year to RMB1.13 billion, driven by international expansion and recovery in the Mainland China market. RLX Technology’s strategic investments in European markets and the successful rollout of new products in the UK have contributed to its growth, enhancing its competitive position in the global e-vapor industry. The company also announced a cash dividend and highlighted its commitment to shareholder returns through dividends and share repurchases.
The most recent analyst rating on (RLX) stock is a Hold with a $2.50 price target. To see the full list of analyst forecasts on RLX Technology stock, see the RLX Stock Forecast page.