| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.30B | 1.26B | 1.00B | 772.81M | 685.41M | 445.87M |
| Gross Profit | 536.93M | 512.17M | 406.90M | 263.87M | 234.33M | 213.54M |
| EBITDA | 181.52M | 81.70M | 67.89M | -44.51M | -308.73M | -33.72M |
| Net Income | 98.19M | 81.39M | -401.41M | -128.44M | -302.32M | -91.15M |
Balance Sheet | ||||||
| Total Assets | 1.65B | 1.55B | 1.29B | 1.21B | 1.05B | 590.26M |
| Cash, Cash Equivalents and Short-Term Investments | 380.03M | 288.35M | 195.72M | 188.97M | 310.80M | 200.94M |
| Total Debt | 474.99M | 922.80M | 680.81M | 412.58M | 212.26M | 37.91M |
| Total Liabilities | 1.02B | 990.56M | 849.53M | 542.63M | 279.66M | 105.86M |
| Stockholders Equity | 529.31M | 480.02M | 326.49M | 559.72M | 553.52M | 308.34M |
Cash Flow | ||||||
| Free Cash Flow | 234.07M | 224.72M | 43.28M | -10.61M | -62.41M | 43.19M |
| Operating Cash Flow | 247.38M | 238.62M | 66.52M | 9.58M | -40.00M | 49.81M |
| Investing Cash Flow | -298.74M | -309.71M | -498.64M | -412.69M | -159.95M | -140.74M |
| Financing Cash Flow | 197.62M | 129.60M | 436.69M | 289.10M | 332.45M | 289.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $2.42B | 33.25 | 10.20% | ― | 27.12% | ― | |
75 Outperform | $1.25B | 10.40 | 21.65% | ― | 21.65% | ― | |
68 Neutral | $17.11B | 60.06 | -214.15% | ― | 17.61% | 119.62% | |
68 Neutral | $837.95M | 98.15 | 30.38% | ― | 25.16% | 10.96% | |
64 Neutral | $2.94B | 7.44 | 14.40% | 1.40% | 4.00% | 3.63% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | $2.58B | -9.00 | -24.09% | ― | ― | ― |