| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.26B | 1.00B | 772.81M | 685.41M | 445.87M |
| Gross Profit | 512.17M | 406.90M | 263.87M | 234.33M | 213.54M |
| EBITDA | 81.70M | 67.89M | -44.51M | -308.73M | -33.72M |
| Net Income | 81.39M | -401.41M | -128.44M | -302.32M | -91.15M |
Balance Sheet | |||||
| Total Assets | 1.55B | 1.29B | 1.21B | 1.05B | 590.26M |
| Cash, Cash Equivalents and Short-Term Investments | 288.35M | 195.72M | 188.97M | 310.80M | 200.94M |
| Total Debt | 922.80M | 680.81M | 412.58M | 212.26M | 37.91M |
| Total Liabilities | 990.56M | 849.53M | 542.63M | 279.66M | 105.86M |
| Stockholders Equity | 480.02M | 326.49M | 559.72M | 553.52M | 308.34M |
Cash Flow | |||||
| Free Cash Flow | 224.72M | 43.28M | -10.61M | -62.41M | 43.19M |
| Operating Cash Flow | 238.62M | 66.52M | 9.58M | -40.00M | 49.81M |
| Investing Cash Flow | -309.71M | -498.64M | -412.69M | -159.95M | -140.74M |
| Financing Cash Flow | 129.60M | 436.69M | 289.10M | 332.45M | 289.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $856.08M | 20.65 | 30.38% | ― | 25.80% | 10.73% | |
66 Neutral | $2.11B | 82.10 | 7.96% | ― | 24.71% | 99.52% | |
65 Neutral | $7.96B | 42.89 | -214.15% | ― | 14.20% | 204.86% | |
64 Neutral | $3.30B | 7.50 | 14.40% | 1.40% | 0.58% | 5.76% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | $1.17B | 20.12 | 20.09% | ― | 29.45% | -3.73% | |
45 Neutral | $2.72B | -11.62 | -24.09% | ― | ― | ― |