Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
24.42B | 24.43B | 21.68B | 20.64B | 18.47B | Gross Profit |
9.16B | 8.31B | 7.01B | 6.06B | 5.89B | EBIT |
4.46B | 2.67B | 2.63B | 2.62B | 2.53B | EBITDA |
9.55B | 7.19B | 7.07B | 6.57B | 4.20B | Net Income Common Stockholders |
2.51B | 2.26B | 1.81B | -88.00M | -1.30B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
235.00M | 635.00M | 734.00M | 165.00M | 484.00M | Total Assets |
133.66B | 125.70B | 118.64B | 103.18B | 97.86B | Total Debt |
8.24B | 57.73B | 53.54B | 41.55B | 42.60B | Net Debt |
8.01B | 57.10B | 52.80B | 41.38B | 42.12B | Total Liabilities |
103.26B | 100.41B | 95.57B | 77.57B | 76.60B | Stockholders Equity |
30.15B | 25.04B | 22.82B | 25.61B | 21.00B |
Cash Flow | Free Cash Flow | |||
-2.33B | -4.97B | -5.86B | -5.24B | -26.74B | Operating Cash Flow |
8.04B | 4.75B | 3.72B | 2.45B | -19.05B | Investing Cash Flow |
-11.38B | -9.16B | -10.21B | -7.05B | -7.75B | Financing Cash Flow |
3.62B | 4.40B | 7.13B | 4.38B | 26.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $35.61B | 33.62 | 7.04% | 2.83% | -2.20% | -55.73% | |
75 Outperform | $34.59B | 22.46 | 12.64% | 3.13% | -3.30% | 14.40% | |
74 Outperform | $40.38B | 21.39 | 8.44% | 2.98% | 4.23% | -27.02% | |
69 Neutral | $40.40B | 20.39 | 10.43% | 3.15% | -5.25% | 7.11% | |
67 Neutral | $41.56B | 23.52 | 11.22% | 2.92% | 6.13% | -31.01% | |
64 Neutral | $37.87B | 14.95 | 9.10% | 0.41% | -0.04% | 6.80% | |
63 Neutral | $9.19B | 11.97 | 6.86% | 4.40% | 4.23% | -11.24% |