| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.83B | 1.83B | 1.82B | 1.77B | 1.46B |
| Gross Profit | 592.80M | 881.90M | 857.50M | 855.50M | 679.90M |
| EBITDA | 455.60M | 576.80M | -100.50M | 433.00M | 307.40M |
| Net Income | 147.00M | 258.20M | -425.20M | 142.70M | 35.60M |
Balance Sheet | |||||
| Total Assets | 5.31B | 5.22B | 5.58B | 5.99B | 5.92B |
| Cash, Cash Equivalents and Short-Term Investments | 99.90M | 46.90M | 36.00M | 40.40M | 424.80M |
| Total Debt | 4.13B | 4.01B | 4.34B | 4.21B | 4.12B |
| Total Liabilities | 4.58B | 4.43B | 4.85B | 4.64B | 4.53B |
| Stockholders Equity | 710.40M | 768.80M | 697.10M | 1.35B | 1.38B |
Cash Flow | |||||
| Free Cash Flow | 218.80M | 221.10M | 167.40M | 157.50M | 8.50M |
| Operating Cash Flow | 307.60M | 299.20M | 254.20M | 254.10M | 98.80M |
| Investing Cash Flow | -113.70M | 207.50M | -107.50M | -449.50M | -224.00M |
| Financing Cash Flow | -140.90M | -495.40M | -151.50M | -188.00M | -162.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $4.00B | 13.80 | 11.81% | 7.05% | 2.93% | -0.87% | |
75 Outperform | $13.05B | 21.05 | 59.02% | 4.90% | 3.04% | -14.88% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | $1.95B | 18.58 | 8.00% | ― | 5.72% | 47.75% | |
59 Neutral | $2.48B | 1.02 | -132.88% | ― | 38.93% | 952.55% | |
58 Neutral | $4.84B | 27.51 | 21.63% | 5.02% | -1.48% | -50.05% |