| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.87B | 1.83B | 1.83B | 1.82B | 1.77B | 1.46B |
| Gross Profit | 705.50M | 587.20M | 881.90M | 857.50M | 855.50M | 679.90M |
| EBITDA | 484.40M | 458.40M | 576.80M | -100.50M | 433.00M | 307.40M |
| Net Income | 186.70M | 147.00M | 258.20M | -425.20M | 142.70M | 35.60M |
Balance Sheet | ||||||
| Total Assets | 5.24B | 5.31B | 5.22B | 5.58B | 5.99B | 5.92B |
| Cash, Cash Equivalents and Short-Term Investments | 67.20M | 99.90M | 46.90M | 36.00M | 40.40M | 424.80M |
| Total Debt | 4.16B | 4.13B | 4.01B | 4.34B | 4.21B | 4.12B |
| Total Liabilities | 4.55B | 4.58B | 4.43B | 4.85B | 4.64B | 4.53B |
| Stockholders Equity | 661.90M | 710.40M | 768.80M | 697.10M | 1.35B | 1.38B |
Cash Flow | ||||||
| Free Cash Flow | 238.00M | 199.20M | 221.10M | 167.40M | 157.50M | 8.50M |
| Operating Cash Flow | 349.30M | 307.60M | 299.20M | 254.20M | 254.10M | 98.80M |
| Investing Cash Flow | -127.00M | -113.70M | 207.50M | -107.50M | -449.50M | -224.00M |
| Financing Cash Flow | -185.60M | -140.90M | -495.40M | -151.50M | -188.00M | -162.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $4.47B | 15.23 | 11.68% | 7.05% | 2.71% | 96.98% | |
74 Outperform | $15.40B | 31.69 | 56.10% | 4.90% | 3.36% | 31.50% | |
68 Neutral | $2.12B | 12.87 | 9.00% | ― | 19.89% | 62.08% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $5.78B | 60.87 | 27.72% | 5.02% | 3.17% | -33.22% | |
58 Neutral | $2.66B | ― | -446.35% | ― | 149.33% | 1191.20% |